Bhudevi Infra Projects Intrinsic Value
Bhudevi Infra Projects (BHUDEVI) median intrinsic value is ₹19.36 from 7 valuation models (range ₹13–₹26), vs current price ₹64.55 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Check BHUDEVI market cap trends to track the company's total market size over time.
BHUDEVI Valuation Methods Summary — DCF, Graham Number & P/E
Bhudevi Infra Projects intrinsic value across 7 models vs current price ₹64.55 — upside/downside and value range per method. See Bhudevi Infra Projects P/B ratio trends to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹19.36 | ₹15.49 - ₹23.23 | -70.0% | EPS: ₹0.90, Sector P/E: 12x |
| Book Value Method | asset | ₹12.91 | ₹11.62 - ₹14.20 | -80.0% | Book Value/Share: ₹2.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹19.36 | ₹17.42 - ₹21.30 | -70.0% | Revenue/Share: ₹6.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹25.82 | ₹23.24 - ₹28.40 | -60.0% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹19.36 | ₹17.42 - ₹21.30 | -70.0% | EPS Growth: 6.5%, Fair P/E: 5.2x |
| Growth Adjusted P/E | growth | ₹19.36 | ₹17.42 - ₹21.30 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹19.36 | ₹17.42 - ₹21.30 | -70.0% | EPS: ₹0.90, BVPS: ₹2.00 |
BHUDEVI Intrinsic Value vs Market Price — All Valuation Models
Bhudevi Infra Projects fair value range ₹13–₹26 vs current market price ₹64.55 across 7 valuation models. For current market price and key ratios, visit Bhudevi Infra Projects share price chart.
BHUDEVI Intrinsic Value Analysis — Undervalued or Overvalued?
Bhudevi Infra Projects median intrinsic value ₹19.36, current price ₹64.55 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of BHUDEVI?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Bhudevi Infra Projects (BHUDEVI) is ₹19.36 (median value). With the current market price of ₹64.55, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹12.91 to ₹25.82, indicating ₹12.91 - ₹25.82.
Is BHUDEVI undervalued or overvalued?
Based on our multi-method analysis, Bhudevi Infra Projects (BHUDEVI) appears to be trading above calculated value by approximately 70.0%.
BHUDEVI Financial Health — Key Ratios vs Industry Benchmarks
Bhudevi Infra Projects financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.21x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BHUDEVI Cash Flow Quality — Operating & Free Cash Flow
Bhudevi Infra Projects operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |