HomeStock ScreenerAaron IndustriesIntrinsic Value

Aaron Industries Intrinsic Value

Aaron Industries (AARON) median intrinsic value is ₹45.83 from 10 valuation models (range ₹24–₹60), vs current price ₹119.92 — -61.8% downside (Trading Above Calculated Value), margin of safety -100.0%. See AARON book value to compare market price against book value per share.

Market Price (CMP)
₹119.92
Primary Intrinsic Value
₹48.00
Market Cap
₹251.8 Cr
-61.8% Downside
Median Value
₹45.83
Value Range
₹24 - ₹60
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AARON Valuation Methods Summary — DCF, Graham Number & P/E

Aaron Industries intrinsic value across 10 models vs current price ₹119.92 — upside/downside and value range per method. For current market price and key ratios, visit Aaron Industries screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹48.00 ₹38.40 - ₹57.60 -60.0% EPS: ₹4.00, Sector P/E: 12x
Book Value Method asset ₹23.98 ₹21.58 - ₹26.38 -80.0% Book Value/Share: ₹23.33, P/B: 1.0x
Revenue Multiple Method revenue ₹36.95 ₹33.26 - ₹40.65 -69.2% Revenue/Share: ₹46.19, P/S: 0.8x
EBITDA Multiple Method earnings ₹54.29 ₹48.86 - ₹59.72 -54.7% EBITDA: ₹19.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹51.75 ₹41.40 - ₹62.10 -56.8% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹35.98 ₹32.38 - ₹39.58 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹35.98 ₹32.38 - ₹39.58 -70.0% Revenue Growth: 14.7%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹59.96 ₹53.96 - ₹65.96 -50.0% ROE: 16.3%, P/E Multiple: 14x
Graham Defensive Method conservative ₹45.83 ₹41.25 - ₹50.41 -61.8% EPS: ₹4.00, BVPS: ₹23.33
Dividend Yield Method dividend ₹35.98 ₹32.38 - ₹39.58 -70.0% DPS: ₹0.50, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

AARON Intrinsic Value vs Market Price — All Valuation Models

Aaron Industries fair value range ₹24–₹60 vs current market price ₹119.92 across 10 valuation models. Check AARON market value to track the company's total market size over time.

AARON Intrinsic Value Analysis — Undervalued or Overvalued?

Aaron Industries median intrinsic value ₹45.83, current price ₹119.92 — Trading Above Calculated Value by 61.8%, margin of safety -100.0%.

What is the intrinsic value of AARON?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Aaron Industries (AARON) is ₹45.83 (median value). With the current market price of ₹119.92, this represents a -61.8% variance from our estimated fair value.

The valuation range spans from ₹23.98 to ₹59.96, indicating ₹23.98 - ₹59.96.

Is AARON undervalued or overvalued?

Based on our multi-method analysis, Aaron Industries (AARON) appears to be trading above calculated value by approximately 61.8%.

AARON Financial Health — Key Ratios vs Industry Benchmarks

Aaron Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.12 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 16.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.07x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

AARON Cash Flow Quality — Operating & Free Cash Flow

Aaron Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹8 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2025 ₹9 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2024 ₹6 Cr ₹-11 Cr Positive Operating Cash Flow 6/10
March 2023 ₹4 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2022 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10