Aar Shyam India Investment Intrinsic Value

Aar Shyam India Investment (AARSHYAM) median intrinsic value is ₹30.95 from 2 valuation models (range ₹11–₹31), vs current price ₹13.57 — +128.1% upside (Trading Below Calculated Value), margin of safety 56.2%. Browse Aar Shyam India Investment annual reports for revenue, profit, balance sheet and cash flow data.

Current Stock Price
₹13.57
Primary Intrinsic Value
₹10.67
Market Cap
₹4.1 Cr
+128.1% Upside
Median Value
₹30.95
Value Range
₹11 - ₹31
Assessment
Trading Below Calculated Value
Safety Margin
56.2%

AARSHYAM Valuation Methods Summary — DCF, Graham Number & P/E

Aar Shyam India Investment intrinsic value across 2 models vs current price ₹13.57 — upside/downside and value range per method. For current market price and key ratios, visit Aar Shyam India Investment stock price NSE.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹10.67 ₹9.60 - ₹11.74 -21.4% Book Value/Share: ₹13.33, P/B: 0.8x
Simple DCF (5Y) dcf ₹30.95 ₹24.76 - ₹37.14 +128.1% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

AARSHYAM Intrinsic Value vs Market Price — All Valuation Models

Aar Shyam India Investment fair value range ₹11–₹31 vs current market price ₹13.57 across 2 valuation models. Also explore AARSHYAM price movement history to track price trends across different timeframes.

AARSHYAM Intrinsic Value Analysis — Undervalued or Overvalued?

Aar Shyam India Investment median intrinsic value ₹30.95, current price ₹13.57 — Trading Below Calculated Value by 128.1%, margin of safety 56.2%.

What is the intrinsic value of AARSHYAM?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Aar Shyam India Investment (AARSHYAM) is ₹30.95 (median value). With the current market price of ₹13.57, this represents a +128.1% variance from our estimated fair value.

The valuation range spans from ₹10.67 to ₹30.95, indicating ₹10.67 - ₹30.95.

Is AARSHYAM undervalued or overvalued?

Based on our multi-method analysis, Aar Shyam India Investment (AARSHYAM) appears to be trading below calculated value by approximately 128.1%.

AARSHYAM Financial Health — Key Ratios vs Industry Benchmarks

Aar Shyam India Investment financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity -25.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -500.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level

AARSHYAM Cash Flow Quality — Operating & Free Cash Flow

Aar Shyam India Investment operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10