Aar Shyam India Investment Intrinsic Value

AARSHYAM • Financial Services
Current Stock Price
₹12.90
Primary Intrinsic Value
₹10.67
Market Cap
₹3.9 Cr
+139.9% Upside
Median Value
₹30.95
Value Range
₹11 - ₹31
Assessment
Trading Below Calculated Value
Safety Margin
58.3%

AARSHYAM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹10.67 ₹9.60 - ₹11.74 -17.3% Book Value/Share: ₹13.33, P/B: 0.8x
Simple DCF (5Y) dcf ₹30.95 ₹24.76 - ₹37.14 +139.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AARSHYAM share price latest .

Valuation Comparison Chart

AARSHYAM Intrinsic Value Analysis

What is the intrinsic value of AARSHYAM?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Aar Shyam India Investment (AARSHYAM) is ₹30.95 (median value). With the current market price of ₹12.90, this represents a +139.9% variance from our estimated fair value.

The valuation range spans from ₹10.67 to ₹30.95, indicating ₹10.67 - ₹30.95.

Is AARSHYAM undervalued or overvalued?

Based on our multi-method analysis, Aar Shyam India Investment (AARSHYAM) appears to be trading below calculated value by approximately 139.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity -25.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -500.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10