A2Z Infra Engineering Intrinsic Value
A2Z Infra Engineering (A2ZINFRA) median intrinsic value is ₹13.64 from 9 valuation models (range ₹3–₹31), vs current price ₹12.46 — +9.5% upside (Trading Near Calculated Value), margin of safety 8.7%. Read A2ZINFRA dividend history for the complete payout history and dividend yield track record.
A2ZINFRA Valuation Methods Summary — DCF, Graham Number & P/E
A2Z Infra Engineering intrinsic value across 9 models vs current price ₹12.46 — upside/downside and value range per method. For current market price and key ratios, visit A2ZINFRA share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹16.32 | ₹13.06 - ₹19.58 | +31.0% | EPS: ₹1.36, Sector P/E: 12x |
| Book Value Method | asset | ₹2.84 | ₹2.56 - ₹3.12 | -77.2% | Book Value/Share: ₹2.84, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹19.27 | ₹17.34 - ₹21.20 | +54.7% | Revenue/Share: ₹24.09, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹13.64 | ₹12.28 - ₹15.00 | +9.5% | EBITDA: ₹40.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹31.15 | ₹24.92 - ₹37.38 | +150.0% | CF Growth: 12.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹8.70 | ₹7.83 - ₹9.57 | -30.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹11.21 | ₹10.09 - ₹12.33 | -10.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹24.92 | ₹22.43 - ₹27.41 | +100.0% | ROE: 56.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹5.68 | ₹5.11 - ₹6.25 | -54.4% | EPS: ₹1.36, BVPS: ₹2.84 |
A2ZINFRA Intrinsic Value vs Market Price — All Valuation Models
A2Z Infra Engineering fair value range ₹3–₹31 vs current market price ₹12.46 across 9 valuation models. Analyse A2Z Infra Engineering ownership structure to track promoter, FII and institutional holdings.
A2ZINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
A2Z Infra Engineering median intrinsic value ₹13.64, current price ₹12.46 — Trading Near Calculated Value by 9.5%, margin of safety 8.7%.
What is the intrinsic value of A2ZINFRA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of A2Z Infra Engineering (A2ZINFRA) is ₹13.64 (median value). With the current market price of ₹12.46, this represents a +9.5% variance from our estimated fair value.
The valuation range spans from ₹2.84 to ₹31.15, indicating ₹2.84 - ₹31.15.
Is A2ZINFRA undervalued or overvalued?
Based on our multi-method analysis, A2Z Infra Engineering (A2ZINFRA) appears to be trading near calculated value by approximately 9.5%.
A2ZINFRA Financial Health — Key Ratios vs Industry Benchmarks
A2Z Infra Engineering financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.13 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 56.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.92x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
A2ZINFRA Cash Flow Quality — Operating & Free Cash Flow
A2Z Infra Engineering operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹54 Cr | ₹48 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹95 Cr | ₹90 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹55 Cr | ₹52 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹38 Cr | ₹38 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |