7NR Retail Intrinsic Value
7NR Retail (7NR) median intrinsic value is ₹8.29 from 8 valuation models (range ₹4–₹12), vs current price ₹5.44 — +52.4% upside (Trading Below Calculated Value), margin of safety 34.4%. For current market price and key ratios, visit 7NR Retail share price today.
7NR Valuation Methods Summary — DCF, Graham Number & P/E
7NR Retail intrinsic value across 8 models vs current price ₹5.44 — upside/downside and value range per method. Browse 7NR Retail financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹7.20 | ₹5.76 - ₹8.64 | +32.4% | EPS: ₹0.60, Sector P/E: 12x |
| Book Value Method | asset | ₹10.36 | ₹9.32 - ₹11.40 | +90.4% | Book Value/Share: ₹10.36, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹8.29 | ₹7.46 - ₹9.12 | +52.4% | Revenue/Share: ₹10.36, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹4.29 | ₹3.86 - ₹4.72 | -21.1% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹9.60 | ₹8.64 - ₹10.56 | +76.5% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹4.92 | ₹4.43 - ₹5.41 | -9.6% | Revenue Growth: 4.8%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹7.14 | ₹6.43 - ₹7.85 | +31.2% | ROE: 6.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹11.82 | ₹10.64 - ₹13.00 | +117.3% | EPS: ₹0.60, BVPS: ₹10.36 |
7NR Intrinsic Value vs Market Price — All Valuation Models
7NR Retail fair value range ₹4–₹12 vs current market price ₹5.44 across 8 valuation models. Compare with 7NR fair price to assess whether the stock is under or overvalued.
7NR Intrinsic Value Analysis — Undervalued or Overvalued?
7NR Retail median intrinsic value ₹8.29, current price ₹5.44 — Trading Below Calculated Value by 52.4%, margin of safety 34.4%.
What is the intrinsic value of 7NR?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of 7NR Retail (7NR) is ₹8.29 (median value). With the current market price of ₹5.44, this represents a +52.4% variance from our estimated fair value.
The valuation range spans from ₹4.29 to ₹11.82, indicating ₹4.29 - ₹11.82.
Is 7NR undervalued or overvalued?
Based on our multi-method analysis, 7NR Retail (7NR) appears to be trading below calculated value by approximately 52.4%.
7NR Financial Health — Key Ratios vs Industry Benchmarks
7NR Retail financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 6.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.71x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
7NR Cash Flow Quality — Operating & Free Cash Flow
7NR Retail operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-3 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-18 Cr | ₹-19 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |