7NR Retail Intrinsic Value
7NR Retail (7NR) median intrinsic value is ₹2.40 from 7 valuation models (range ₹2–₹10), vs current price ₹6.01 — -60.1% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse 7NR shareholder distribution to track promoter, FII and institutional holdings.
7NR Valuation Methods Summary — DCF, Graham Number & P/E
7NR Retail intrinsic value across 7 models vs current price ₹6.01 — upside/downside and value range per method. For current market price and key ratios, visit 7NR share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.80 | ₹1.44 - ₹2.16 | -70.0% | EPS: ₹0.12, Sector P/E: 12x |
| Book Value Method | asset | ₹10.36 | ₹9.32 - ₹11.40 | +72.4% | Book Value/Share: ₹10.36, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹6.29 | ₹5.66 - ₹6.92 | +4.7% | Revenue/Share: ₹7.86, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2.40 | ₹2.16 - ₹2.64 | -60.1% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹1.92 | ₹1.73 - ₹2.11 | -68.1% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹1.80 | ₹1.62 - ₹1.98 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹5.29 | ₹4.76 - ₹5.82 | -12.0% | EPS: ₹0.12, BVPS: ₹10.36 |
7NR Intrinsic Value vs Market Price — All Valuation Models
7NR Retail fair value range ₹2–₹10 vs current market price ₹6.01 across 7 valuation models. Read 7NR dividend track record for the complete payout history and dividend yield track record.
7NR Intrinsic Value Analysis — Undervalued or Overvalued?
7NR Retail median intrinsic value ₹2.40, current price ₹6.01 — Trading Above Calculated Value by 60.1%, margin of safety -100.0%.
What is the intrinsic value of 7NR?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of 7NR Retail (7NR) is ₹2.40 (median value). With the current market price of ₹6.01, this represents a -60.1% variance from our estimated fair value.
The valuation range spans from ₹1.80 to ₹10.36, indicating ₹1.80 - ₹10.36.
Is 7NR undervalued or overvalued?
Based on our multi-method analysis, 7NR Retail (7NR) appears to be trading above calculated value by approximately 60.1%.
7NR Financial Health — Key Ratios vs Industry Benchmarks
7NR Retail financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.55x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
7NR Cash Flow Quality — Operating & Free Cash Flow
7NR Retail operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-3 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-18 Cr | ₹-19 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |