3M India Intrinsic Value
3M India (3MINDIA) median intrinsic value is ₹10228.50 from 10 valuation models (range ₹6819–₹17048), vs current price ₹34095.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. See 3MINDIA P/B ratio to compare market price against book value per share.
3MINDIA Valuation Methods Summary — DCF, Graham Number & P/E
3M India intrinsic value across 10 models vs current price ₹34095.00 — upside/downside and value range per method. Check 3MINDIA market value to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹10228.50 | ₹8182.80 - ₹12274.20 | -70.0% | EPS: ₹613.76, Sector P/E: 12x |
| Book Value Method | asset | ₹6819.00 | ₹6137.10 - ₹7500.90 | -80.0% | Book Value/Share: ₹1951.82, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹10228.50 | ₹9205.65 - ₹11251.35 | -70.0% | Revenue/Share: ₹4090.91, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹13638.00 | ₹12274.20 - ₹15001.80 | -60.0% | EBITDA: ₹980.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹13638.00 | ₹10910.40 - ₹16365.60 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹10228.50 | ₹9205.65 - ₹11251.35 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹10228.50 | ₹9205.65 - ₹11251.35 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹17047.50 | ₹15342.75 - ₹18752.25 | -50.0% | ROE: 32.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹10228.50 | ₹9205.65 - ₹11251.35 | -70.0% | EPS: ₹613.76, BVPS: ₹1951.82 |
| Dividend Yield Method | dividend | ₹14457.14 | ₹13011.43 - ₹15902.85 | -57.6% | DPS: ₹506.00, Target Yield: 3.5% |
3MINDIA Intrinsic Value vs Market Price — All Valuation Models
3M India fair value range ₹6819–₹17048 vs current market price ₹34095.00 across 10 valuation models. For current market price and key ratios, visit 3MINDIA share price.
3MINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
3M India median intrinsic value ₹10228.50, current price ₹34095.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of 3MINDIA?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of 3M India (3MINDIA) is ₹10228.50 (median value). With the current market price of ₹34095.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹6819.00 to ₹17047.50, indicating ₹6819.00 - ₹17047.50.
Is 3MINDIA undervalued or overvalued?
Based on our multi-method analysis, 3M India (3MINDIA) appears to be trading above calculated value by approximately 70.0%.
3MINDIA Financial Health — Key Ratios vs Industry Benchmarks
3M India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 63.55 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 32.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.39x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
3MINDIA Cash Flow Quality — Operating & Free Cash Flow
3M India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹643 Cr | ₹509 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹466 Cr | ₹458 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹327 Cr | ₹307 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹321 Cr | ₹314 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹245 Cr | ₹245 Cr | Positive Free Cash Flow | 8/10 |