3M India Intrinsic Value
3MINDIA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹10702.50 | ₹8562.00 - ₹12843.00 | -70.0% | EPS: ₹613.76, Sector P/E: 12x |
| Book Value Method | asset | ₹7135.00 | ₹6421.50 - ₹7848.50 | -80.0% | Book Value/Share: ₹1951.82, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹10702.50 | ₹9632.25 - ₹11772.75 | -70.0% | Revenue/Share: ₹4090.91, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹14270.00 | ₹12843.00 - ₹15697.00 | -60.0% | EBITDA: ₹980.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹14270.00 | ₹11416.00 - ₹17124.00 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹10702.50 | ₹9632.25 - ₹11772.75 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹10702.50 | ₹9632.25 - ₹11772.75 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹17837.50 | ₹16053.75 - ₹19621.25 | -50.0% | ROE: 32.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹10702.50 | ₹9632.25 - ₹11772.75 | -70.0% | EPS: ₹613.76, BVPS: ₹1951.82 |
Want to compare with current market value? Check 3MINDIA share price latest .
Valuation Comparison Chart
3MINDIA Intrinsic Value Analysis
What is the intrinsic value of 3MINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of 3M India (3MINDIA) is ₹10702.50 (median value). With the current market price of ₹35675.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹7135.00 to ₹17837.50, indicating ₹7135.00 - ₹17837.50.
Is 3MINDIA undervalued or overvalued?
Based on our multi-method analysis, 3M India (3MINDIA) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 63.55 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 32.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.39x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for 3M India
Additional stock information and data for 3MINDIA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹643 Cr | ₹509 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹466 Cr | ₹458 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹327 Cr | ₹307 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹321 Cr | ₹314 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹245 Cr | ₹245 Cr | Positive Free Cash Flow | 8/10 |