360 One WAM Intrinsic Value
360 One WAM (360ONE) median intrinsic value is ₹1239.88 from 9 valuation models (range ₹325–₹2708), vs current price ₹1083.20 — +14.5% upside (Trading Below Median Value), margin of safety 12.6%. For current market price and key ratios, visit 360ONE share price screener.
360ONE Valuation Methods Summary — DCF, Graham Number & P/E
360 One WAM intrinsic value across 9 models vs current price ₹1083.20 — upside/downside and value range per method. Analyse 360 One WAM shareholding analysis to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹341.76 | ₹273.41 - ₹410.11 | -68.4% | EPS: ₹28.48, Sector P/E: 12x |
| Book Value Method | asset | ₹2399.02 | ₹2159.12 - ₹2638.92 | +121.5% | Book Value/Share: ₹2399.02, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹913.17 | ₹821.85 - ₹1004.49 | -15.7% | Revenue/Share: ₹1141.46, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2166.40 | ₹1949.76 - ₹2383.04 | +100.0% | EBITDA: ₹2872.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2708.00 | ₹2166.40 - ₹3249.60 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹324.96 | ₹292.46 - ₹357.46 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹324.96 | ₹292.46 - ₹357.46 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2166.40 | ₹1949.76 - ₹2383.04 | +100.0% | ROE: 11.8%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹1239.88 | ₹1115.89 - ₹1363.87 | +14.5% | EPS: ₹28.48, BVPS: ₹2399.02 |
360ONE Intrinsic Value vs Market Price — All Valuation Models
360 One WAM fair value range ₹325–₹2708 vs current market price ₹1083.20 across 9 valuation models. Read 360ONE dividend growth for the complete payout history and dividend yield track record.
360ONE Intrinsic Value Analysis — Undervalued or Overvalued?
360 One WAM median intrinsic value ₹1239.88, current price ₹1083.20 — Trading Below Median Value by 14.5%, margin of safety 12.6%.
What is the intrinsic value of 360ONE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of 360 One WAM (360ONE) is ₹1239.88 (median value). With the current market price of ₹1083.20, this represents a +14.5% variance from our estimated fair value.
The valuation range spans from ₹324.96 to ₹2708.00, indicating ₹324.96 - ₹2708.00.
Is 360ONE undervalued or overvalued?
Based on our multi-method analysis, 360 One WAM (360ONE) appears to be trading below median value by approximately 14.5%.
360ONE Financial Health — Key Ratios vs Industry Benchmarks
360 One WAM financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.19 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 11.8% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 59.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.17x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
360ONE Cash Flow Quality — Operating & Free Cash Flow
360 One WAM operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2,411 Cr | ₹-2,944 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-470 Cr | ₹-1,257 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-1,323 Cr | ₹-1,323 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹929 Cr | ₹365 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹463 Cr | ₹463 Cr | Positive Free Cash Flow | 8/10 |