Twentyfirst Century Management Svcs Intrinsic Value
Twentyfirst Century Management Svcs (21STCENMGM) median intrinsic value is ₹61.74 from 2 valuation models (range ₹46–₹62), vs current price ₹31.61 — +95.3% upside (Trading Below Calculated Value), margin of safety 48.8%. Also explore 21STCENMGM share price history to track price trends across different timeframes.
21STCENMGM Valuation Methods Summary — DCF, Graham Number & P/E
Twentyfirst Century Management Svcs intrinsic value across 2 models vs current price ₹31.61 — upside/downside and value range per method. For current market price and key ratios, visit 21STCENMGM share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹46.36 | ₹41.72 - ₹51.00 | +46.7% | Book Value/Share: ₹46.36, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹61.74 | ₹49.39 - ₹74.09 | +95.3% | CF Growth: 15.0%, Discount: 15% |
21STCENMGM Intrinsic Value vs Market Price — All Valuation Models
Twentyfirst Century Management Svcs fair value range ₹46–₹62 vs current market price ₹31.61 across 2 valuation models. Browse 21STCENMGM complete financial statements for revenue, profit, balance sheet and cash flow data.
21STCENMGM Intrinsic Value Analysis — Undervalued or Overvalued?
Twentyfirst Century Management Svcs median intrinsic value ₹61.74, current price ₹31.61 — Trading Below Calculated Value by 95.3%, margin of safety 48.8%.
What is the intrinsic value of 21STCENMGM?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Twentyfirst Century Management Svcs (21STCENMGM) is ₹61.74 (median value). With the current market price of ₹31.61, this represents a +95.3% variance from our estimated fair value.
The valuation range spans from ₹46.36 to ₹61.74, indicating ₹46.36 - ₹61.74.
Is 21STCENMGM undervalued or overvalued?
Based on our multi-method analysis, Twentyfirst Century Management Svcs (21STCENMGM) appears to be trading below calculated value by approximately 95.3%.
21STCENMGM Financial Health — Key Ratios vs Industry Benchmarks
Twentyfirst Century Management Svcs financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -62.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 109.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | -0.49x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
21STCENMGM Cash Flow Quality — Operating & Free Cash Flow
Twentyfirst Century Management Svcs operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹5 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-5 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹25 Cr | ₹12 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹2 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |