Twentyfirst Century Management Svcs Intrinsic Value
21STCENMGM Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹46.36 | ₹41.72 - ₹51.00 | -0.2% | Book Value/Share: ₹46.36, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹61.74 | ₹49.39 - ₹74.09 | +33.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check 21STCENMGM share price latest .
Valuation Comparison Chart
21STCENMGM Intrinsic Value Analysis
What is the intrinsic value of 21STCENMGM?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Twentyfirst Century Management Svcs (21STCENMGM) is ₹61.74 (median value). With the current market price of ₹46.43, this represents a +33.0% variance from our estimated fair value.
The valuation range spans from ₹46.36 to ₹61.74, indicating ₹46.36 - ₹61.74.
Is 21STCENMGM undervalued or overvalued?
Based on our multi-method analysis, Twentyfirst Century Management Svcs (21STCENMGM) appears to be trading below calculated value by approximately 33.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.12 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -62.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 109.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | -0.49x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Twentyfirst Century Management Svcs
Additional stock information and data for 21STCENMGM
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹5 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-5 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹25 Cr | ₹12 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹2 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |