Stallion India Fluorochemicals Intrinsic Value

Stallion India Fluorochemicals intrinsic value. Stallion India Fluorochemicals (STALLION) median intrinsic value is ₹87.53 from 9 valuation models (range ₹59–₹128), vs current price ₹256.50 — -65.9% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with Stallion India Fluorochemicals value estimation to assess whether the stock is under or overvalued.

Market Price (CMP)
₹256.50
Primary Intrinsic Value
₹76.95
Market Cap
₹2975 Cr
-65.9% Downside
Median Value
₹87.53
Value Range
₹59 - ₹128
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

STALLION Valuation Methods Summary — DCF, Graham Number & P/E

Stallion India Fluorochemicals intrinsic value across 9 models vs current price ₹256.50 — upside/downside and value range per method. Read Stallion India Fluorochemicals dividend policy for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹76.95 ₹61.56 - ₹92.34 -70.0% EPS: ₹5.80, Sector P/E: 12x
Book Value Method asset ₹58.71 ₹52.84 - ₹64.58 -77.1% Book Value/Share: ₹58.71, P/B: 1.0x
Revenue Multiple Method revenue ₹76.95 ₹69.26 - ₹84.65 -70.0% Revenue/Share: ₹38.62, P/S: 0.8x
EBITDA Multiple Method earnings ₹102.60 ₹92.34 - ₹112.86 -60.0% EBITDA: ₹72.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹102.60 ₹82.08 - ₹123.12 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹92.80 ₹83.52 - ₹102.08 -63.8% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹76.95 ₹69.26 - ₹84.65 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹128.25 ₹115.42 - ₹141.08 -50.0% ROE: 7.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹87.53 ₹78.78 - ₹96.28 -65.9% EPS: ₹5.80, BVPS: ₹58.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

STALLION Intrinsic Value vs Market Price — All Valuation Models

Stallion India Fluorochemicals fair value range ₹59–₹128 vs current market price ₹256.50 across 9 valuation models. For current market price and key ratios, visit Stallion India Fluorochemicals stock price NSE.

STALLION Intrinsic Value Analysis — Undervalued or Overvalued?

Stallion India Fluorochemicals median intrinsic value ₹87.53, current price ₹256.50 — Trading Above Calculated Value by 65.9%, margin of safety -100.0%.

What is the intrinsic value of STALLION?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Stallion India Fluorochemicals (STALLION) is ₹87.53 (median value). With the current market price of ₹256.50, this represents a -65.9% variance from our estimated fair value.

The valuation range spans from ₹58.71 to ₹128.25, indicating ₹58.71 - ₹128.25.

Is STALLION undervalued or overvalued?

Based on our multi-method analysis, Stallion India Fluorochemicals (STALLION) appears to be trading above calculated value by approximately 65.9%.

STALLION Financial Health — Key Ratios vs Industry Benchmarks

Stallion India Fluorochemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 660.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 7.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.61x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

STALLION Cash Flow Quality — Operating & Free Cash Flow

Stallion India Fluorochemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹39 Cr ₹-88 Cr Positive Operating Cash Flow 6/10
March 2025 ₹-13 Cr ₹-23 Cr Negative Cash Flow 3/10
March 2024 ₹-73 Cr ₹-73 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2022 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10