Hindware Home Innovation Intrinsic Value
Hindware Home Innovation intrinsic value. Hindware Home Innovation (HINDWAREAP) median intrinsic value is ₹429.07 from 4 valuation models (range ₹343–₹429), vs current price ₹171.63 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Compare with HINDWAREAP fair value estimate to assess whether the stock is under or overvalued.
HINDWAREAP Valuation Methods Summary — DCF, Graham Number & P/E
Hindware Home Innovation intrinsic value across 4 models vs current price ₹171.63 — upside/downside and value range per method. For current market price and key ratios, visit Hindware Home Innovation share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹429.07 | ₹386.16 - ₹471.98 | +150.0% | Book Value/Share: ₹438.82, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹343.26 | ₹308.93 - ₹377.59 | +100.0% | Revenue/Share: ₹1604.71, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹343.26 | ₹308.93 - ₹377.59 | +100.0% | EBITDA: ₹236.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹429.07 | ₹343.26 - ₹514.88 | +150.0% | CF Growth: 3.4%, Discount: 15% |
HINDWAREAP Intrinsic Value vs Market Price — All Valuation Models
Hindware Home Innovation fair value range ₹343–₹429 vs current market price ₹171.63 across 4 valuation models. Read HINDWAREAP ex-dividend dates for the complete payout history and dividend yield track record.
HINDWAREAP Intrinsic Value Analysis — Undervalued or Overvalued?
Hindware Home Innovation median intrinsic value ₹429.07, current price ₹171.63 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of HINDWAREAP?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Hindware Home Innovation (HINDWAREAP) is ₹429.07 (median value). With the current market price of ₹171.63, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹343.26 to ₹429.07, indicating ₹343.26 - ₹429.07.
Is HINDWAREAP undervalued or overvalued?
Based on our multi-method analysis, Hindware Home Innovation (HINDWAREAP) appears to be trading below calculated value by approximately 150.0%.
HINDWAREAP Financial Health — Key Ratios vs Industry Benchmarks
Hindware Home Innovation financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.71 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -10.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.11x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HINDWAREAP Cash Flow Quality — Operating & Free Cash Flow
Hindware Home Innovation operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹258 Cr | ₹193 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹192 Cr | ₹85 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹241 Cr | ₹132 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹221 Cr | ₹-132 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹226 Cr | ₹164 Cr | Positive Free Cash Flow | 8/10 |