Silver Oak India Intrinsic Value
Silver Oak India intrinsic value. Silver Oak India (SILVOAK) median intrinsic value is ₹69.63 from 2 valuation models (range ₹38–₹70), vs current price ₹74.61 — -6.7% downside (Trading Near Calculated Value), margin of safety -7.2%. Compare with Silver Oak India value estimation to assess whether the stock is under or overvalued.
SILVOAK Valuation Methods Summary — DCF, Graham Number & P/E
Silver Oak India intrinsic value across 2 models vs current price ₹74.61 — upside/downside and value range per method. For current market price and key ratios, visit Silver Oak India screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹37.50 | ₹33.75 - ₹41.25 | -49.7% | Book Value/Share: ₹37.50, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹69.63 | ₹55.70 - ₹83.56 | -6.7% | CF Growth: 5.0%, Discount: 15% |
SILVOAK Intrinsic Value vs Market Price — All Valuation Models
Silver Oak India fair value range ₹38–₹70 vs current market price ₹74.61 across 2 valuation models. Read SILVOAK ex-dividend dates for the complete payout history and dividend yield track record.
SILVOAK Intrinsic Value Analysis — Undervalued or Overvalued?
Silver Oak India median intrinsic value ₹69.63, current price ₹74.61 — Trading Near Calculated Value by 6.7%, margin of safety -7.2%.
What is the intrinsic value of SILVOAK?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Silver Oak India (SILVOAK) is ₹69.63 (median value). With the current market price of ₹74.61, this represents a -6.7% variance from our estimated fair value.
The valuation range spans from ₹37.50 to ₹69.63, indicating ₹37.50 - ₹69.63.
Is SILVOAK undervalued or overvalued?
Based on our multi-method analysis, Silver Oak India (SILVOAK) appears to be trading near calculated value by approximately 6.7%.
SILVOAK Financial Health — Key Ratios vs Industry Benchmarks
Silver Oak India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -26.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
SILVOAK Cash Flow Quality — Operating & Free Cash Flow
Silver Oak India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |