Shristi Infrastructure Intrinsic Value
Shristi Infrastructure intrinsic value. Shristi Infrastructure (SHRISTI) median intrinsic value is ₹79.47 from 2 valuation models (range ₹25–₹79), vs current price ₹31.79 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Compare with SHRISTI DCF valuation to assess whether the stock is under or overvalued.
SHRISTI Valuation Methods Summary — DCF, Graham Number & P/E
Shristi Infrastructure intrinsic value across 2 models vs current price ₹31.79 — upside/downside and value range per method. For current market price and key ratios, visit SHRISTI screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹24.73 | ₹22.26 - ₹27.20 | -22.2% | Revenue/Share: ₹30.91, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹79.47 | ₹63.58 - ₹95.36 | +150.0% | CF Growth: 5.0%, Discount: 15% |
SHRISTI Intrinsic Value vs Market Price — All Valuation Models
Shristi Infrastructure fair value range ₹25–₹79 vs current market price ₹31.79 across 2 valuation models. Read Shristi Infrastructure dividend policy for the complete payout history and dividend yield track record.
SHRISTI Intrinsic Value Analysis — Undervalued or Overvalued?
Shristi Infrastructure median intrinsic value ₹79.47, current price ₹31.79 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of SHRISTI?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Shristi Infrastructure (SHRISTI) is ₹79.47 (median value). With the current market price of ₹31.79, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹24.73 to ₹79.47, indicating ₹24.73 - ₹79.47.
Is SHRISTI undervalued or overvalued?
Based on our multi-method analysis, Shristi Infrastructure (SHRISTI) appears to be trading below calculated value by approximately 150.0%.
SHRISTI Financial Health — Key Ratios vs Industry Benchmarks
Shristi Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.99 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 23.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -26.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.16x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SHRISTI Cash Flow Quality — Operating & Free Cash Flow
Shristi Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹33 Cr | ₹33 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹90 Cr | ₹90 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹71 Cr | ₹71 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹69 Cr | ₹69 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹33 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |