Shri Rajivlochan Oil Extration Intrinsic Value
Shri Rajivlochan Oil Extration intrinsic value. Shri Rajivlochan Oil Extration (SHRAJOI) median intrinsic value is ₹7.62 from 6 valuation models (range ₹8–₹64), vs current price ₹25.41 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read SHRAJOI dividend yield for the complete payout history and dividend yield track record.
SHRAJOI Valuation Methods Summary — DCF, Graham Number & P/E
Shri Rajivlochan Oil Extration intrinsic value across 6 models vs current price ₹25.41 — upside/downside and value range per method. Compare with SHRAJOI DCF valuation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹7.62 | ₹6.10 - ₹9.14 | -70.0% | EPS: ₹0.10, Sector P/E: 12x |
| Book Value Method | asset | ₹16.67 | ₹15.00 - ₹18.34 | -34.4% | Book Value/Share: ₹16.67, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹63.52 | ₹50.82 - ₹76.22 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹7.62 | ₹6.86 - ₹8.38 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹7.62 | ₹6.86 - ₹8.38 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹7.62 | ₹6.86 - ₹8.38 | -70.0% | EPS: ₹0.10, BVPS: ₹16.67 |
SHRAJOI Intrinsic Value vs Market Price — All Valuation Models
Shri Rajivlochan Oil Extration fair value range ₹8–₹64 vs current market price ₹25.41 across 6 valuation models. For current market price and key ratios, visit Shri Rajivlochan Oil Extration stock price NSE.
SHRAJOI Intrinsic Value Analysis — Undervalued or Overvalued?
Shri Rajivlochan Oil Extration median intrinsic value ₹7.62, current price ₹25.41 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of SHRAJOI?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Shri Rajivlochan Oil Extration (SHRAJOI) is ₹7.62 (median value). With the current market price of ₹25.41, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹7.62 to ₹63.52, indicating ₹7.62 - ₹63.52.
Is SHRAJOI undervalued or overvalued?
Based on our multi-method analysis, Shri Rajivlochan Oil Extration (SHRAJOI) appears to be trading above calculated value by approximately 70.0%.
SHRAJOI Cash Flow Quality — Operating & Free Cash Flow
Shri Rajivlochan Oil Extration operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |