Shreyas Intermediates Intrinsic Value

Shreyas Intermediates intrinsic value. Shreyas Intermediates (SHREYASI) median intrinsic value is ₹2.48 from 3 valuation models (range ₹2–₹3), vs current price ₹8.27 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with SHREYASI fair price to assess whether the stock is under or overvalued.

Market Price (CMP)
₹8.27
Primary Intrinsic Value
₹2.00
Market Cap
₹62.0 Cr
-70.0% Downside
Median Value
₹2.48
Value Range
₹2 - ₹3
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SHREYASI Valuation Methods Summary — DCF, Graham Number & P/E

Shreyas Intermediates intrinsic value across 3 models vs current price ₹8.27 — upside/downside and value range per method. For current market price and key ratios, visit Shreyas Intermediates screener.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹2.00 ₹1.80 - ₹2.20 -75.8% Book Value/Share: ₹2.00, P/B: 1.0x
Revenue Multiple Method revenue ₹2.48 ₹2.23 - ₹2.73 -70.0% Revenue/Share: ₹1.47, P/S: 0.8x
Simple DCF (5Y) dcf ₹3.31 ₹2.65 - ₹3.97 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

SHREYASI Intrinsic Value vs Market Price — All Valuation Models

Shreyas Intermediates fair value range ₹2–₹3 vs current market price ₹8.27 across 3 valuation models. Read Shreyas Intermediates dividend payments for the complete payout history and dividend yield track record.

SHREYASI Intrinsic Value Analysis — Undervalued or Overvalued?

Shreyas Intermediates median intrinsic value ₹2.48, current price ₹8.27 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of SHREYASI?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Shreyas Intermediates (SHREYASI) is ₹2.48 (median value). With the current market price of ₹8.27, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹2.00 to ₹3.31, indicating ₹2.00 - ₹3.31.

Is SHREYASI undervalued or overvalued?

Based on our multi-method analysis, Shreyas Intermediates (SHREYASI) appears to be trading above calculated value by approximately 70.0%.

SHREYASI Financial Health — Key Ratios vs Industry Benchmarks

Shreyas Intermediates financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.12 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -6.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.44x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

SHREYASI Cash Flow Quality — Operating & Free Cash Flow

Shreyas Intermediates operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10