Shelter Infra Projects Intrinsic Value

Shelter Infra Projects intrinsic value. Shelter Infra Projects (SIPL) median intrinsic value is ₹10.00 from 3 valuation models (range ₹5–₹23), vs current price ₹15.15 — -34.0% downside (Trading Above Calculated Value), margin of safety -51.5%. Compare with SIPL fair price to assess whether the stock is under or overvalued.

Market Price (CMP)
₹15.15
Primary Intrinsic Value
₹10.00
Market Cap
₹6.1 Cr
-34.0% Downside
Median Value
₹10.00
Value Range
₹5 - ₹23
Assessment
Trading Above Calculated Value
Safety Margin
-51.5%

SIPL Valuation Methods Summary — DCF, Graham Number & P/E

Shelter Infra Projects intrinsic value across 3 models vs current price ₹15.15 — upside/downside and value range per method. For current market price and key ratios, visit Shelter Infra Projects share price screener.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 -34.0% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹4.54 ₹4.09 - ₹4.99 -70.0% Revenue/Share: ₹5.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹23.21 ₹18.57 - ₹27.85 +53.2% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

SIPL Intrinsic Value vs Market Price — All Valuation Models

Shelter Infra Projects fair value range ₹5–₹23 vs current market price ₹15.15 across 3 valuation models. Read Shelter Infra Projects dividend payments for the complete payout history and dividend yield track record.

SIPL Intrinsic Value Analysis — Undervalued or Overvalued?

Shelter Infra Projects median intrinsic value ₹10.00, current price ₹15.15 — Trading Above Calculated Value by 34.0%, margin of safety -51.5%.

What is the intrinsic value of SIPL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Shelter Infra Projects (SIPL) is ₹10.00 (median value). With the current market price of ₹15.15, this represents a -34.0% variance from our estimated fair value.

The valuation range spans from ₹4.54 to ₹23.21, indicating ₹4.54 - ₹23.21.

Is SIPL undervalued or overvalued?

Based on our multi-method analysis, Shelter Infra Projects (SIPL) appears to be trading above calculated value by approximately 34.0%.

SIPL Financial Health — Key Ratios vs Industry Benchmarks

Shelter Infra Projects financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.90 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Operating Margin -10.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

SIPL Cash Flow Quality — Operating & Free Cash Flow

Shelter Infra Projects operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10