Shamrock Industrial Company Intrinsic Value

Shamrock Industrial Company intrinsic value. Shamrock Industrial Company (SHAMROIN) median intrinsic value is ₹5.45 from 1 valuation models (range ₹5–₹5), vs current price ₹27.25 — -80.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Shamrock Industrial Company stock price NSE.

Market Price (CMP)
₹27.25
Primary Intrinsic Value
₹5.45
Market Cap
₹13.6 Cr
-80.0% Downside
Median Value
₹5.45
Value Range
₹5 - ₹5
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SHAMROIN Valuation Methods Summary — DCF, Graham Number & P/E

Shamrock Industrial Company intrinsic value across 1 models vs current price ₹27.25 — upside/downside and value range per method. Read Shamrock Industrial Company dividend policy for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹5.45 ₹4.91 - ₹6.00 -80.0% Book Value/Share: ₹4.00, P/B: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

SHAMROIN Intrinsic Value vs Market Price — All Valuation Models

Shamrock Industrial Company fair value range ₹5–₹5 vs current market price ₹27.25 across 1 valuation models. Compare with SHAMROIN stock valuation models to assess whether the stock is under or overvalued.

SHAMROIN Intrinsic Value Analysis — Undervalued or Overvalued?

Shamrock Industrial Company median intrinsic value ₹5.45, current price ₹27.25 — Trading Above Calculated Value by 80.0%, margin of safety -100.0%.

What is the intrinsic value of SHAMROIN?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Shamrock Industrial Company (SHAMROIN) is ₹5.45 (median value). With the current market price of ₹27.25, this represents a -80.0% variance from our estimated fair value.

The valuation range spans from ₹5.45 to ₹5.45, indicating ₹5.45 - ₹5.45.

Is SHAMROIN undervalued or overvalued?

Based on our multi-method analysis, Shamrock Industrial Company (SHAMROIN) appears to be trading above calculated value by approximately 80.0%.

SHAMROIN Financial Health — Key Ratios vs Industry Benchmarks

Shamrock Industrial Company financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level

SHAMROIN Cash Flow Quality — Operating & Free Cash Flow

Shamrock Industrial Company operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10