Antelopus Selan Energy Intrinsic Value
Antelopus Selan Energy intrinsic value. Antelopus Selan Energy (ANTELOPUS) median intrinsic value is ₹441.36 from 9 valuation models (range ₹221–₹608), vs current price ₹1103.40 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with ANTELOPUS stock valuation models to assess whether the stock is under or overvalued.
ANTELOPUS Valuation Methods Summary — DCF, Graham Number & P/E
Antelopus Selan Energy intrinsic value across 9 models vs current price ₹1103.40 — upside/downside and value range per method. Read ANTELOPUS dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹453.60 | ₹362.88 - ₹544.32 | -58.9% | EPS: ₹37.80, Sector P/E: 12x |
| Book Value Method | asset | ₹220.68 | ₹198.61 - ₹242.75 | -80.0% | Book Value/Share: ₹187.14, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹331.02 | ₹297.92 - ₹364.12 | -70.0% | Revenue/Share: ₹104.57, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹441.36 | ₹397.22 - ₹485.50 | -60.0% | EBITDA: ₹221.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹450.19 | ₹360.15 - ₹540.23 | -59.2% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹508.92 | ₹458.03 - ₹559.81 | -53.9% | EPS Growth: 16.8%, Fair P/E: 13.5x |
| Growth Adjusted P/E | growth | ₹331.02 | ₹297.92 - ₹364.12 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹608.00 | ₹547.20 - ₹668.80 | -44.9% | ROE: 20.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹374.29 | ₹336.86 - ₹411.72 | -66.1% | EPS: ₹37.80, BVPS: ₹187.14 |
ANTELOPUS Intrinsic Value vs Market Price — All Valuation Models
Antelopus Selan Energy fair value range ₹221–₹608 vs current market price ₹1103.40 across 9 valuation models. For current market price and key ratios, visit Antelopus Selan Energy screener.
ANTELOPUS Intrinsic Value Analysis — Undervalued or Overvalued?
Antelopus Selan Energy median intrinsic value ₹441.36, current price ₹1103.40 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of ANTELOPUS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Antelopus Selan Energy (ANTELOPUS) is ₹441.36 (median value). With the current market price of ₹1103.40, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹220.68 to ₹608.00, indicating ₹220.68 - ₹608.00.
Is ANTELOPUS undervalued or overvalued?
Based on our multi-method analysis, Antelopus Selan Energy (ANTELOPUS) appears to be trading above calculated value by approximately 60.0%.
ANTELOPUS Financial Health — Key Ratios vs Industry Benchmarks
Antelopus Selan Energy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.80 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 20.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 59.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.44x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ANTELOPUS Cash Flow Quality — Operating & Free Cash Flow
Antelopus Selan Energy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹116 Cr | ₹60 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹120 Cr | ₹59 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹72 Cr | ₹38 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹43 Cr | ₹20 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-18 Cr | ₹-21 Cr | Negative Cash Flow | 3/10 |