SCI Land & Assets Intrinsic Value
SCI Land & Assets intrinsic value. SCI Land & Assets (SCILAL) median intrinsic value is ₹13.75 from 8 valuation models (range ₹11–₹52), vs current price ₹37.26 — -63.1% downside (Trading Above Calculated Value), margin of safety -100.0%. Read SCILAL dividend yield for the complete payout history and dividend yield track record.
SCILAL Valuation Methods Summary — DCF, Graham Number & P/E
SCI Land & Assets intrinsic value across 8 models vs current price ₹37.26 — upside/downside and value range per method. For current market price and key ratios, visit SCI Land & Assets share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹11.18 | ₹8.94 - ₹13.42 | -70.0% | EPS: ₹0.60, Sector P/E: 12x |
| Book Value Method | asset | ₹51.59 | ₹46.43 - ₹56.75 | +38.5% | Book Value/Share: ₹64.48, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹11.18 | ₹10.06 - ₹12.30 | -70.0% | Revenue/Share: ₹2.32, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹14.90 | ₹13.41 - ₹16.39 | -60.0% | EBITDA: ₹41.00Cr, EV/EBITDA: 5x |
| PEG Ratio Method | growth | ₹11.18 | ₹10.06 - ₹12.30 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹11.18 | ₹10.06 - ₹12.30 | -70.0% | Revenue Growth: 14.4%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹29.51 | ₹26.56 - ₹32.46 | -20.8% | EPS: ₹0.60, BVPS: ₹64.48 |
| Dividend Yield Method | dividend | ₹13.75 | ₹12.38 - ₹15.13 | -63.1% | DPS: ₹0.55, Target Yield: 4.0% |
SCILAL Intrinsic Value vs Market Price — All Valuation Models
SCI Land & Assets fair value range ₹11–₹52 vs current market price ₹37.26 across 8 valuation models. Compare with SCILAL fair value to assess whether the stock is under or overvalued.
SCILAL Intrinsic Value Analysis — Undervalued or Overvalued?
SCI Land & Assets median intrinsic value ₹13.75, current price ₹37.26 — Trading Above Calculated Value by 63.1%, margin of safety -100.0%.
What is the intrinsic value of SCILAL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of SCI Land & Assets (SCILAL) is ₹13.75 (median value). With the current market price of ₹37.26, this represents a -63.1% variance from our estimated fair value.
The valuation range spans from ₹11.18 to ₹51.59, indicating ₹11.18 - ₹51.59.
Is SCILAL undervalued or overvalued?
Based on our multi-method analysis, SCI Land & Assets (SCILAL) appears to be trading above calculated value by approximately 63.1%.
SCILAL Financial Health — Key Ratios vs Industry Benchmarks
SCI Land & Assets financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.76 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -174.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.03x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SCILAL Cash Flow Quality — Operating & Free Cash Flow
SCI Land & Assets operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-61 Cr | ₹-61 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-49 Cr | ₹-49 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-380 Cr | ₹-380 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-23 Cr | ₹-23 Cr | Negative Cash Flow | 3/10 |