SC Agrotech Intrinsic Value
SC Agrotech intrinsic value. SC Agrotech (SCAGRO) median intrinsic value is ₹18.56 from 9 valuation models (range ₹13–₹35), vs current price ₹36.60 — -49.3% downside (Trading Above Calculated Value), margin of safety -97.2%. Read SCAGRO ex-dividend dates for the complete payout history and dividend yield track record.
SCAGRO Valuation Methods Summary — DCF, Graham Number & P/E
SC Agrotech intrinsic value across 9 models vs current price ₹36.60 — upside/downside and value range per method. For current market price and key ratios, visit SCAGRO share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹34.80 | ₹27.84 - ₹41.76 | -4.9% | EPS: ₹2.90, Sector P/E: 12x |
| Book Value Method | asset | ₹15.53 | ₹13.98 - ₹17.08 | -57.6% | Book Value/Share: ₹15.53, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹13.05 | ₹11.75 - ₹14.36 | -64.3% | Revenue/Share: ₹16.32, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹14.64 | ₹13.18 - ₹16.10 | -60.0% | EBITDA: ₹18.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹14.64 | ₹11.71 - ₹17.57 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹18.56 | ₹16.70 - ₹20.42 | -49.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹24.94 | ₹22.45 - ₹27.43 | -31.9% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹20.53 | ₹18.48 - ₹22.58 | -43.9% | ROE: 11.0%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹31.05 | ₹27.95 - ₹34.16 | -15.2% | EPS: ₹2.90, BVPS: ₹15.53 |
SCAGRO Intrinsic Value vs Market Price — All Valuation Models
SC Agrotech fair value range ₹13–₹35 vs current market price ₹36.60 across 9 valuation models. Compare with SCAGRO fair price to assess whether the stock is under or overvalued.
SCAGRO Intrinsic Value Analysis — Undervalued or Overvalued?
SC Agrotech median intrinsic value ₹18.56, current price ₹36.60 — Trading Above Calculated Value by 49.3%, margin of safety -97.2%.
What is the intrinsic value of SCAGRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of SC Agrotech (SCAGRO) is ₹18.56 (median value). With the current market price of ₹36.60, this represents a -49.3% variance from our estimated fair value.
The valuation range spans from ₹13.05 to ₹34.80, indicating ₹13.05 - ₹34.80.
Is SCAGRO undervalued or overvalued?
Based on our multi-method analysis, SC Agrotech (SCAGRO) appears to be trading above calculated value by approximately 49.3%.
SCAGRO Financial Health — Key Ratios vs Industry Benchmarks
SC Agrotech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.90 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.91x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SCAGRO Cash Flow Quality — Operating & Free Cash Flow
SC Agrotech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-107 Cr | ₹-115 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |