Sabrimala Industries Intrinsic Value

Sabrimala Industries intrinsic value. Sabrimala Industries (SIIL) median intrinsic value is ₹7.78 from 1 valuation models (range ₹8–₹8), vs current price ₹18.90 — -58.8% downside (Trading Above Calculated Value), margin of safety -100.0%. Read SIIL dividend history for the complete payout history and dividend yield track record.

Market Price (CMP)
₹18.90
Primary Intrinsic Value
₹7.78
Market Cap
₹17.0 Cr
-58.8% Downside
Median Value
₹7.78
Value Range
₹8 - ₹8
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SIIL Valuation Methods Summary — DCF, Graham Number & P/E

Sabrimala Industries intrinsic value across 1 models vs current price ₹18.90 — upside/downside and value range per method. For current market price and key ratios, visit Sabrimala Industries screener.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹7.78 ₹7.00 - ₹8.56 -58.8% Book Value/Share: ₹7.78, P/B: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

SIIL Intrinsic Value vs Market Price — All Valuation Models

Sabrimala Industries fair value range ₹8–₹8 vs current market price ₹18.90 across 1 valuation models. Compare with Sabrimala Industries value estimation to assess whether the stock is under or overvalued.

SIIL Intrinsic Value Analysis — Undervalued or Overvalued?

Sabrimala Industries median intrinsic value ₹7.78, current price ₹18.90 — Trading Above Calculated Value by 58.8%, margin of safety -100.0%.

What is the intrinsic value of SIIL?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Sabrimala Industries (SIIL) is ₹7.78 (median value). With the current market price of ₹18.90, this represents a -58.8% variance from our estimated fair value.

The valuation range spans from ₹7.78 to ₹7.78, indicating ₹7.78 - ₹7.78.

Is SIIL undervalued or overvalued?

Based on our multi-method analysis, Sabrimala Industries (SIIL) appears to be trading above calculated value by approximately 58.8%.

SIIL Cash Flow Quality — Operating & Free Cash Flow

Sabrimala Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10