Arigato Universe Intrinsic Value
Arigato Universe intrinsic value. Arigato Universe (ARIGATO) median intrinsic value is ₹45.33 from 8 valuation models (range ₹17–₹74), vs current price ₹36.83 — +23.1% upside (Trading Below Calculated Value), margin of safety 18.8%. Compare with Arigato Universe valuation methods to assess whether the stock is under or overvalued.
ARIGATO Valuation Methods Summary — DCF, Graham Number & P/E
Arigato Universe intrinsic value across 8 models vs current price ₹36.83 — upside/downside and value range per method. Read ARIGATO dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹51.60 | ₹41.28 - ₹61.92 | +40.1% | EPS: ₹4.30, Sector P/E: 12x |
| Book Value Method | asset | ₹16.67 | ₹15.00 - ₹18.34 | -54.7% | Book Value/Share: ₹16.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹45.33 | ₹40.80 - ₹49.86 | +23.1% | Revenue/Share: ₹56.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹30.00 | ₹27.00 - ₹33.00 | -18.5% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹68.80 | ₹61.92 - ₹75.68 | +86.8% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹36.98 | ₹33.28 - ₹40.68 | +0.4% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹73.66 | ₹66.29 - ₹81.03 | +100.0% | ROE: 30.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹33.33 | ₹30.00 - ₹36.66 | -9.5% | EPS: ₹4.30, BVPS: ₹16.67 |
ARIGATO Intrinsic Value vs Market Price — All Valuation Models
Arigato Universe fair value range ₹17–₹74 vs current market price ₹36.83 across 8 valuation models. For current market price and key ratios, visit ARIGATO stock price BSE.
ARIGATO Intrinsic Value Analysis — Undervalued or Overvalued?
Arigato Universe median intrinsic value ₹45.33, current price ₹36.83 — Trading Below Calculated Value by 23.1%, margin of safety 18.8%.
What is the intrinsic value of ARIGATO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Arigato Universe (ARIGATO) is ₹45.33 (median value). With the current market price of ₹36.83, this represents a +23.1% variance from our estimated fair value.
The valuation range spans from ₹16.67 to ₹73.66, indicating ₹16.67 - ₹73.66.
Is ARIGATO undervalued or overvalued?
Based on our multi-method analysis, Arigato Universe (ARIGATO) appears to be trading below calculated value by approximately 23.1%.
ARIGATO Financial Health — Key Ratios vs Industry Benchmarks
Arigato Universe financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 30.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.13x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ARIGATO Cash Flow Quality — Operating & Free Cash Flow
Arigato Universe operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |