Rubfila International Intrinsic Value

Rubfila International intrinsic value. Rubfila International (RUBFILA) median intrinsic value is ₹88.89 from 10 valuation models (range ₹34–₹126), vs current price ₹63.18 — +40.7% upside (Trading Below Calculated Value), margin of safety 28.9%. Read RUBFILA dividend track record for the complete payout history and dividend yield track record.

Market Price (CMP)
₹63.18
Primary Intrinsic Value
₹62.88
Market Cap
₹170.6 Cr
+40.7% Upside
Median Value
₹88.89
Value Range
₹34 - ₹126
Assessment
Trading Below Calculated Value
Safety Margin
28.9%

RUBFILA Valuation Methods Summary — DCF, Graham Number & P/E

Rubfila International intrinsic value across 10 models vs current price ₹63.18 — upside/downside and value range per method. Compare with RUBFILA DCF valuation to assess whether the stock is under or overvalued.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹62.88 ₹50.30 - ₹75.46 -0.5% EPS: ₹5.24, Sector P/E: 12x
Book Value Method asset ₹115.19 ₹103.67 - ₹126.71 +82.3% Book Value/Share: ₹115.19, P/B: 1.0x
Revenue Multiple Method revenue ₹126.36 ₹113.72 - ₹139.00 +100.0% Revenue/Share: ₹241.48, P/S: 0.8x
EBITDA Multiple Method earnings ₹115.56 ₹104.00 - ₹127.12 +82.9% EBITDA: ₹52.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹68.77 ₹55.02 - ₹82.52 +8.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹33.54 ₹30.19 - ₹36.89 -46.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹43.18 ₹38.86 - ₹47.50 -31.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹88.89 ₹80.00 - ₹97.78 +40.7% ROE: 7.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹116.53 ₹104.88 - ₹128.18 +84.4% EPS: ₹5.24, BVPS: ₹115.19
Dividend Yield Method dividend ₹57.14 ₹51.43 - ₹62.85 -9.6% DPS: ₹2.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

RUBFILA Intrinsic Value vs Market Price — All Valuation Models

Rubfila International fair value range ₹34–₹126 vs current market price ₹63.18 across 10 valuation models. For current market price and key ratios, visit Rubfila International stock price NSE.

RUBFILA Intrinsic Value Analysis — Undervalued or Overvalued?

Rubfila International median intrinsic value ₹88.89, current price ₹63.18 — Trading Below Calculated Value by 40.7%, margin of safety 28.9%.

What is the intrinsic value of RUBFILA?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Rubfila International (RUBFILA) is ₹88.89 (median value). With the current market price of ₹63.18, this represents a +40.7% variance from our estimated fair value.

The valuation range spans from ₹33.54 to ₹126.36, indicating ₹33.54 - ₹126.36.

Is RUBFILA undervalued or overvalued?

Based on our multi-method analysis, Rubfila International (RUBFILA) appears to be trading below calculated value by approximately 40.7%.

RUBFILA Financial Health — Key Ratios vs Industry Benchmarks

Rubfila International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.39 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 7.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.72x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

RUBFILA Cash Flow Quality — Operating & Free Cash Flow

Rubfila International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-3 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2025 ₹20 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2024 ₹28 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2023 ₹30 Cr ₹18 Cr Positive Free Cash Flow 8/10
March 2022 ₹35 Cr ₹22 Cr Positive Free Cash Flow 8/10