Rotographics Intrinsic Value
Rotographics intrinsic value. Rotographics (RGIL) median intrinsic value is ₹15.29 from 8 valuation models (range ₹12–₹29), vs current price ₹42.37 — -63.9% downside (Trading Above Calculated Value), margin of safety -100.0%. Read Rotographics dividend policy for the complete payout history and dividend yield track record.
RGIL Valuation Methods Summary — DCF, Graham Number & P/E
Rotographics intrinsic value across 8 models vs current price ₹42.37 — upside/downside and value range per method. Compare with Rotographics valuation methods to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹12.71 | ₹10.17 - ₹15.25 | -70.0% | EPS: ₹0.90, Sector P/E: 12x |
| Book Value Method | asset | ₹11.54 | ₹10.39 - ₹12.69 | -72.8% | Book Value/Share: ₹11.54, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹28.92 | ₹26.03 - ₹31.81 | -31.7% | Revenue/Share: ₹36.15, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹16.95 | ₹15.25 - ₹18.64 | -60.0% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹14.40 | ₹12.96 - ₹15.84 | -66.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹12.71 | ₹11.44 - ₹13.98 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹21.18 | ₹19.06 - ₹23.30 | -50.0% | ROE: 6.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹15.29 | ₹13.76 - ₹16.82 | -63.9% | EPS: ₹0.90, BVPS: ₹11.54 |
RGIL Intrinsic Value vs Market Price — All Valuation Models
Rotographics fair value range ₹12–₹29 vs current market price ₹42.37 across 8 valuation models. For current market price and key ratios, visit Rotographics share price today.
RGIL Intrinsic Value Analysis — Undervalued or Overvalued?
Rotographics median intrinsic value ₹15.29, current price ₹42.37 — Trading Above Calculated Value by 63.9%, margin of safety -100.0%.
What is the intrinsic value of RGIL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rotographics (RGIL) is ₹15.29 (median value). With the current market price of ₹42.37, this represents a -63.9% variance from our estimated fair value.
The valuation range spans from ₹11.54 to ₹28.92, indicating ₹11.54 - ₹28.92.
Is RGIL undervalued or overvalued?
Based on our multi-method analysis, Rotographics (RGIL) appears to be trading above calculated value by approximately 63.9%.
RGIL Financial Health — Key Ratios vs Industry Benchmarks
Rotographics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.00 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 6.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 2.76x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
RGIL Cash Flow Quality — Operating & Free Cash Flow
Rotographics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹0 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |