Remi Edelstahl Tubulars Intrinsic Value
Remi Edelstahl Tubulars intrinsic value. Remi Edelstahl Tubulars (REMIEDEL) median intrinsic value is ₹61.26 from 8 valuation models (range ₹54–₹240), vs current price ₹204.20 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit REMIEDEL stock price BSE.
REMIEDEL Valuation Methods Summary — DCF, Graham Number & P/E
Remi Edelstahl Tubulars intrinsic value across 8 models vs current price ₹204.20 — upside/downside and value range per method. Read REMIEDEL dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹61.26 | ₹49.01 - ₹73.51 | -70.0% | EPS: ₹2.50, Sector P/E: 12x |
| Book Value Method | asset | ₹53.85 | ₹48.47 - ₹59.24 | -73.6% | Book Value/Share: ₹53.85, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹92.92 | ₹83.63 - ₹102.21 | -54.5% | Revenue/Share: ₹116.15, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹81.68 | ₹73.51 - ₹89.85 | -60.0% | EBITDA: ₹10.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹240.32 | ₹192.26 - ₹288.38 | +17.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹61.26 | ₹55.13 - ₹67.39 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹61.26 | ₹55.13 - ₹67.39 | -70.0% | Revenue Growth: 2.7%, Adj P/E: 8.1x |
| Graham Defensive Method | conservative | ₹61.26 | ₹55.13 - ₹67.39 | -70.0% | EPS: ₹2.50, BVPS: ₹53.85 |
REMIEDEL Intrinsic Value vs Market Price — All Valuation Models
Remi Edelstahl Tubulars fair value range ₹54–₹240 vs current market price ₹204.20 across 8 valuation models. Compare with REMIEDEL fair value estimate to assess whether the stock is under or overvalued.
REMIEDEL Intrinsic Value Analysis — Undervalued or Overvalued?
Remi Edelstahl Tubulars median intrinsic value ₹61.26, current price ₹204.20 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of REMIEDEL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Remi Edelstahl Tubulars (REMIEDEL) is ₹61.26 (median value). With the current market price of ₹204.20, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹53.85 to ₹240.32, indicating ₹53.85 - ₹240.32.
Is REMIEDEL undervalued or overvalued?
Based on our multi-method analysis, Remi Edelstahl Tubulars (REMIEDEL) appears to be trading above calculated value by approximately 70.0%.
REMIEDEL Financial Health — Key Ratios vs Industry Benchmarks
Remi Edelstahl Tubulars financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.64 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 4.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.09x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
REMIEDEL Cash Flow Quality — Operating & Free Cash Flow
Remi Edelstahl Tubulars operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-22 Cr | ₹-40 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹23 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |