Redtape Intrinsic Value
Redtape intrinsic value. Redtape (REDTAPE) median intrinsic value is ₹212.93 from 10 valuation models (range ₹34–₹230), vs current price ₹113.85 — +87.0% upside (Trading Below Calculated Value), margin of safety 46.5%. For current market price and key ratios, visit REDTAPE share price screener.
REDTAPE Valuation Methods Summary — DCF, Graham Number & P/E
Redtape intrinsic value across 10 models vs current price ₹113.85 — upside/downside and value range per method. Compare with Redtape valuation methods to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹126.00 | ₹100.80 - ₹151.20 | +10.7% | EPS: ₹5.04, Sector P/E: 25x |
| Book Value Method | asset | ₹229.95 | ₹206.95 - ₹252.95 | +102.0% | Book Value/Share: ₹91.98, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹227.70 | ₹204.93 - ₹250.47 | +100.0% | Revenue/Share: ₹251.53, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹227.70 | ₹204.93 - ₹250.47 | +100.0% | EBITDA: ₹536.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹212.93 | ₹170.34 - ₹255.52 | +87.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹34.15 | ₹30.73 - ₹37.57 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹93.44 | ₹84.10 - ₹102.78 | -17.9% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹227.70 | ₹204.93 - ₹250.47 | +100.0% | ROE: 27.4%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹102.13 | ₹91.92 - ₹112.34 | -10.3% | EPS: ₹5.04, BVPS: ₹91.98 |
| Dividend Yield Method | dividend | ₹66.67 | ₹60.00 - ₹73.34 | -41.4% | DPS: ₹2.00, Target Yield: 3.0% |
REDTAPE Intrinsic Value vs Market Price — All Valuation Models
Redtape fair value range ₹34–₹230 vs current market price ₹113.85 across 10 valuation models. Read Redtape dividend policy for the complete payout history and dividend yield track record.
REDTAPE Intrinsic Value Analysis — Undervalued or Overvalued?
Redtape median intrinsic value ₹212.93, current price ₹113.85 — Trading Below Calculated Value by 87.0%, margin of safety 46.5%.
What is the intrinsic value of REDTAPE?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Redtape (REDTAPE) is ₹212.93 (median value). With the current market price of ₹113.85, this represents a +87.0% variance from our estimated fair value.
The valuation range spans from ₹34.15 to ₹229.95, indicating ₹34.15 - ₹229.95.
Is REDTAPE undervalued or overvalued?
Based on our multi-method analysis, Redtape (REDTAPE) appears to be trading below calculated value by approximately 87.0%.
REDTAPE Financial Health — Key Ratios vs Industry Benchmarks
Redtape financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.83 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 27.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.21x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
REDTAPE Cash Flow Quality — Operating & Free Cash Flow
Redtape operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹174 Cr | ₹132 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹4 Cr | ₹-51 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹84 Cr | ₹26 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹127 Cr | ₹63 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹44 Cr | ₹20 Cr | Positive Free Cash Flow | 7/10 |