Raymond Lifestyle Intrinsic Value
Raymond Lifestyle intrinsic value. Raymond Lifestyle (RAYMONDLSL) median intrinsic value is ₹1257.70 from 5 valuation models (range ₹189–₹1572), vs current price ₹628.85 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read Raymond Lifestyle dividend policy for the complete payout history and dividend yield track record.
RAYMONDLSL Valuation Methods Summary — DCF, Graham Number & P/E
Raymond Lifestyle intrinsic value across 5 models vs current price ₹628.85 — upside/downside and value range per method. Compare with RAYMONDLSL fair value estimate to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹1572.12 | ₹1414.91 - ₹1729.33 | +150.0% | Book Value/Share: ₹8030.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1257.70 | ₹1131.93 - ₹1383.47 | +100.0% | Revenue/Share: ₹6033.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1257.70 | ₹1131.93 - ₹1383.47 | +100.0% | EBITDA: ₹340.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1572.12 | ₹1257.70 - ₹1886.54 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| Dividend Yield Method | dividend | ₹188.66 | ₹169.79 - ₹207.53 | -70.0% | DPS: ₹1.00, Target Yield: 3.5% |
RAYMONDLSL Intrinsic Value vs Market Price — All Valuation Models
Raymond Lifestyle fair value range ₹189–₹1572 vs current market price ₹628.85 across 5 valuation models. For current market price and key ratios, visit RAYMONDLSL stock price BSE.
RAYMONDLSL Intrinsic Value Analysis — Undervalued or Overvalued?
Raymond Lifestyle median intrinsic value ₹1257.70, current price ₹628.85 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of RAYMONDLSL?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Raymond Lifestyle (RAYMONDLSL) is ₹1257.70 (median value). With the current market price of ₹628.85, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹188.66 to ₹1572.12, indicating ₹188.66 - ₹1572.12.
Is RAYMONDLSL undervalued or overvalued?
Based on our multi-method analysis, Raymond Lifestyle (RAYMONDLSL) appears to be trading below calculated value by approximately 100.0%.
RAYMONDLSL Financial Health — Key Ratios vs Industry Benchmarks
Raymond Lifestyle financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.43 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -2.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.52x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
RAYMONDLSL Cash Flow Quality — Operating & Free Cash Flow
Raymond Lifestyle operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹546 Cr | ₹483 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹404 Cr | ₹264 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹38 Cr | ₹38 Cr | Positive Free Cash Flow | 8/10 |