Raw Edge Industrial Solutions Intrinsic Value
Raw Edge Industrial Solutions intrinsic value. Raw Edge Industrial Solutions (RAWEDGE) median intrinsic value is ₹18.00 from 8 valuation models (range ₹4–₹36), vs current price ₹14.50 — +24.1% upside (Trading Below Calculated Value), margin of safety 19.4%. For current market price and key ratios, visit RAWEDGE screener.
RAWEDGE Valuation Methods Summary — DCF, Graham Number & P/E
Raw Edge Industrial Solutions intrinsic value across 8 models vs current price ₹14.50 — upside/downside and value range per method. Read RAWEDGE ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹4.80 | ₹3.84 - ₹5.76 | -66.9% | EPS: ₹0.40, Sector P/E: 12x |
| Book Value Method | asset | ₹21.00 | ₹18.90 - ₹23.10 | +44.8% | Book Value/Share: ₹21.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹29.00 | ₹26.10 - ₹31.90 | +100.0% | Revenue/Share: ₹39.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹18.00 | ₹16.20 - ₹19.80 | +24.1% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹36.25 | ₹29.00 - ₹43.50 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹4.35 | ₹3.91 - ₹4.79 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹4.35 | ₹3.91 - ₹4.79 | -70.0% | Revenue Growth: -7.4%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹13.75 | ₹12.38 - ₹15.13 | -5.2% | EPS: ₹0.40, BVPS: ₹21.00 |
RAWEDGE Intrinsic Value vs Market Price — All Valuation Models
Raw Edge Industrial Solutions fair value range ₹4–₹36 vs current market price ₹14.50 across 8 valuation models. Compare with RAWEDGE DCF valuation to assess whether the stock is under or overvalued.
RAWEDGE Intrinsic Value Analysis — Undervalued or Overvalued?
Raw Edge Industrial Solutions median intrinsic value ₹18.00, current price ₹14.50 — Trading Below Calculated Value by 24.1%, margin of safety 19.4%.
What is the intrinsic value of RAWEDGE?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Raw Edge Industrial Solutions (RAWEDGE) is ₹18.00 (median value). With the current market price of ₹14.50, this represents a +24.1% variance from our estimated fair value.
The valuation range spans from ₹4.35 to ₹36.25, indicating ₹4.35 - ₹36.25.
Is RAWEDGE undervalued or overvalued?
Based on our multi-method analysis, Raw Edge Industrial Solutions (RAWEDGE) appears to be trading below calculated value by approximately 24.1%.
RAWEDGE Financial Health — Key Ratios vs Industry Benchmarks
Raw Edge Industrial Solutions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.91 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 4.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.87x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
RAWEDGE Cash Flow Quality — Operating & Free Cash Flow
Raw Edge Industrial Solutions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹9 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |