Rap Corp Intrinsic Value
Rap Corp intrinsic value. Rap Corp (RAP) median intrinsic value is ₹51.36 from 8 valuation models (range ₹9–₹89), vs current price ₹31.07 — +65.3% upside (Trading Below Calculated Value), margin of safety 39.5%. Read Rap Corp dividend payments for the complete payout history and dividend yield track record.
RAP Valuation Methods Summary — DCF, Graham Number & P/E
Rap Corp intrinsic value across 8 models vs current price ₹31.07 — upside/downside and value range per method. Compare with Rap Corp valuation methods to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹51.36 | ₹41.09 - ₹61.63 | +65.3% | EPS: ₹4.28, Sector P/E: 12x |
| Book Value Method | asset | ₹77.67 | ₹69.90 - ₹85.44 | +150.0% | Book Value/Share: ₹81.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹9.32 | ₹8.39 - ₹10.25 | -70.0% | Revenue/Share: ₹6.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹40.00 | ₹36.00 - ₹44.00 | +28.7% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹27.39 | ₹24.65 - ₹30.13 | -11.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹35.27 | ₹31.74 - ₹38.80 | +13.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹62.14 | ₹55.93 - ₹68.35 | +100.0% | ROE: 8.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹88.68 | ₹79.81 - ₹97.55 | +185.4% | EPS: ₹4.28, BVPS: ₹81.67 |
RAP Intrinsic Value vs Market Price — All Valuation Models
Rap Corp fair value range ₹9–₹89 vs current market price ₹31.07 across 8 valuation models. For current market price and key ratios, visit Rap Corp share price screener.
RAP Intrinsic Value Analysis — Undervalued or Overvalued?
Rap Corp median intrinsic value ₹51.36, current price ₹31.07 — Trading Below Calculated Value by 65.3%, margin of safety 39.5%.
What is the intrinsic value of RAP?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rap Corp (RAP) is ₹51.36 (median value). With the current market price of ₹31.07, this represents a +65.3% variance from our estimated fair value.
The valuation range spans from ₹9.32 to ₹88.68, indicating ₹9.32 - ₹88.68.
Is RAP undervalued or overvalued?
Based on our multi-method analysis, Rap Corp (RAP) appears to be trading below calculated value by approximately 65.3%.
RAP Financial Health — Key Ratios vs Industry Benchmarks
Rap Corp financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.73 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.06x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RAP Cash Flow Quality — Operating & Free Cash Flow
Rap Corp operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹8 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-9 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |