Raja Bahadur International Intrinsic Value
Raja Bahadur International intrinsic value. Raja Bahadur International (RAJABAH) median intrinsic value is ₹1485.00 from 9 valuation models (range ₹990–₹2475), vs current price ₹4950.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with Raja Bahadur International value estimation to assess whether the stock is under or overvalued.
RAJABAH Valuation Methods Summary — DCF, Graham Number & P/E
Raja Bahadur International intrinsic value across 9 models vs current price ₹4950.00 — upside/downside and value range per method. For current market price and key ratios, visit Raja Bahadur International share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1551.36 | ₹1241.09 - ₹1861.63 | -68.7% | EPS: ₹129.28, Sector P/E: 12x |
| Book Value Method | asset | ₹990.00 | ₹891.00 - ₹1089.00 | -80.0% | Book Value/Share: ₹43.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1485.00 | ₹1336.50 - ₹1633.50 | -70.0% | Revenue/Share: ₹106.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1980.00 | ₹1782.00 - ₹2178.00 | -60.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1980.00 | ₹1584.00 - ₹2376.00 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1485.00 | ₹1336.50 - ₹1633.50 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1485.00 | ₹1336.50 - ₹1633.50 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2475.00 | ₹2227.50 - ₹2722.50 | -50.0% | ROE: 30.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1485.00 | ₹1336.50 - ₹1633.50 | -70.0% | EPS: ₹129.28, BVPS: ₹43.33 |
RAJABAH Intrinsic Value vs Market Price — All Valuation Models
Raja Bahadur International fair value range ₹990–₹2475 vs current market price ₹4950.00 across 9 valuation models. Read Raja Bahadur International dividend payments for the complete payout history and dividend yield track record.
RAJABAH Intrinsic Value Analysis — Undervalued or Overvalued?
Raja Bahadur International median intrinsic value ₹1485.00, current price ₹4950.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of RAJABAH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Raja Bahadur International (RAJABAH) is ₹1485.00 (median value). With the current market price of ₹4950.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹990.00 to ₹2475.00, indicating ₹990.00 - ₹2475.00.
Is RAJABAH undervalued or overvalued?
Based on our multi-method analysis, Raja Bahadur International (RAJABAH) appears to be trading above calculated value by approximately 70.0%.
RAJABAH Financial Health — Key Ratios vs Industry Benchmarks
Raja Bahadur International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.20 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 30.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 59.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.09x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RAJABAH Cash Flow Quality — Operating & Free Cash Flow
Raja Bahadur International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹38 Cr | ₹-16 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹13 Cr | ₹-12 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹5 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹9 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹15 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |