Le Lavoir Intrinsic Value
Le Lavoir intrinsic value. Le Lavoir (LELAVOIR) median intrinsic value is ₹62.50 from 8 valuation models (range ₹21–₹140), vs current price ₹71.44 — -12.5% downside (Trading Above Median Value), margin of safety -14.3%. For current market price and key ratios, visit LELAVOIR share price.
LELAVOIR Valuation Methods Summary — DCF, Graham Number & P/E
Le Lavoir intrinsic value across 8 models vs current price ₹71.44 — upside/downside and value range per method. Read LELAVOIR dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹72.48 | ₹57.98 - ₹86.98 | +1.5% | EPS: ₹6.04, Sector P/E: 12x |
| Book Value Method | asset | ₹62.50 | ₹56.25 - ₹68.75 | -12.5% | Book Value/Share: ₹62.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹21.43 | ₹19.29 - ₹23.57 | -70.0% | Revenue/Share: ₹20.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹60.00 | ₹54.00 - ₹66.00 | -16.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹38.66 | ₹34.79 - ₹42.53 | -45.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹49.77 | ₹44.79 - ₹54.75 | -30.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹140.00 | ₹126.00 - ₹154.00 | +96.0% | ROE: 16.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹92.16 | ₹82.94 - ₹101.38 | +29.0% | EPS: ₹6.04, BVPS: ₹62.50 |
LELAVOIR Intrinsic Value vs Market Price — All Valuation Models
Le Lavoir fair value range ₹21–₹140 vs current market price ₹71.44 across 8 valuation models. Compare with LELAVOIR stock valuation models to assess whether the stock is under or overvalued.
LELAVOIR Intrinsic Value Analysis — Undervalued or Overvalued?
Le Lavoir median intrinsic value ₹62.50, current price ₹71.44 — Trading Above Median Value by 12.5%, margin of safety -14.3%.
What is the intrinsic value of LELAVOIR?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Le Lavoir (LELAVOIR) is ₹62.50 (median value). With the current market price of ₹71.44, this represents a -12.5% variance from our estimated fair value.
The valuation range spans from ₹21.43 to ₹140.00, indicating ₹21.43 - ₹140.00.
Is LELAVOIR undervalued or overvalued?
Based on our multi-method analysis, Le Lavoir (LELAVOIR) appears to be trading above median value by approximately 12.5%.
LELAVOIR Financial Health — Key Ratios vs Industry Benchmarks
Le Lavoir financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 16.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.25x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
LELAVOIR Cash Flow Quality — Operating & Free Cash Flow
Le Lavoir operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-9 Cr | ₹-14 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2015 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |