Pasupati Acrylons Intrinsic Value
Pasupati Acrylons intrinsic value. Pasupati Acrylons (PASUPTAC) median intrinsic value is ₹97.75 from 9 valuation models (range ₹49–₹171), vs current price ₹67.51 — +44.8% upside (Trading Below Calculated Value), margin of safety 30.9%. For current market price and key ratios, visit Pasupati Acrylons share price chart.
PASUPTAC Valuation Methods Summary — DCF, Graham Number & P/E
Pasupati Acrylons intrinsic value across 9 models vs current price ₹67.51 — upside/downside and value range per method. Compare with Pasupati Acrylons valuation methods to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹128.40 | ₹102.72 - ₹154.08 | +90.2% | EPS: ₹10.70, Sector P/E: 12x |
| Book Value Method | asset | ₹48.88 | ₹43.99 - ₹53.77 | -27.6% | Book Value/Share: ₹48.88, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹93.57 | ₹84.21 - ₹102.93 | +38.6% | Revenue/Share: ₹116.97, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹103.15 | ₹92.84 - ₹113.47 | +52.8% | EBITDA: ₹153.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹79.36 | ₹63.49 - ₹95.23 | +17.6% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹171.20 | ₹154.08 - ₹188.32 | +153.6% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹88.01 | ₹79.21 - ₹96.81 | +30.4% | Revenue Growth: 5.6%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹135.02 | ₹121.52 - ₹148.52 | +100.0% | ROE: 22.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹97.75 | ₹87.98 - ₹107.53 | +44.8% | EPS: ₹10.70, BVPS: ₹48.88 |
PASUPTAC Intrinsic Value vs Market Price — All Valuation Models
Pasupati Acrylons fair value range ₹49–₹171 vs current market price ₹67.51 across 9 valuation models. Read Pasupati Acrylons dividend payments for the complete payout history and dividend yield track record.
PASUPTAC Intrinsic Value Analysis — Undervalued or Overvalued?
Pasupati Acrylons median intrinsic value ₹97.75, current price ₹67.51 — Trading Below Calculated Value by 44.8%, margin of safety 30.9%.
What is the intrinsic value of PASUPTAC?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Pasupati Acrylons (PASUPTAC) is ₹97.75 (median value). With the current market price of ₹67.51, this represents a +44.8% variance from our estimated fair value.
The valuation range spans from ₹48.88 to ₹171.20, indicating ₹48.88 - ₹171.20.
Is PASUPTAC undervalued or overvalued?
Based on our multi-method analysis, Pasupati Acrylons (PASUPTAC) appears to be trading below calculated value by approximately 44.8%.
PASUPTAC Financial Health — Key Ratios vs Industry Benchmarks
Pasupati Acrylons financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.16 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 22.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.63x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
PASUPTAC Cash Flow Quality — Operating & Free Cash Flow
Pasupati Acrylons operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹52 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹7 Cr | ₹-34 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹73 Cr | ₹22 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹27 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-13 Cr | ₹-13 Cr | Negative Cash Flow | 3/10 |