Ok Play Intrinsic Value
Ok Play intrinsic value. Ok Play (OKPLA) median intrinsic value is ₹7.42 from 9 valuation models (range ₹3–₹9), vs current price ₹3.09 — +140.1% upside (Trading Below Calculated Value), margin of safety 58.4%. Read OKPLA ex-dividend dates for the complete payout history and dividend yield track record.
OKPLA Valuation Methods Summary — DCF, Graham Number & P/E
Ok Play intrinsic value across 9 models vs current price ₹3.09 — upside/downside and value range per method. Compare with OKPLA stock valuation models to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.27 | ₹7.42 - ₹11.12 | +200.0% | EPS: ₹0.40, Sector P/E: 25x |
| Book Value Method | asset | ₹7.72 | ₹6.95 - ₹8.49 | +149.8% | Book Value/Share: ₹46.39, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹6.18 | ₹5.56 - ₹6.80 | +100.0% | Revenue/Share: ₹74.44, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹6.18 | ₹5.56 - ₹6.80 | +100.0% | EBITDA: ₹36.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹7.72 | ₹6.18 - ₹9.26 | +149.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2.56 | ₹2.30 - ₹2.82 | -17.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹7.42 | ₹6.68 - ₹8.16 | +140.1% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹6.18 | ₹5.56 - ₹6.80 | +100.0% | ROE: 9.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹9.27 | ₹8.34 - ₹10.20 | +200.0% | EPS: ₹0.40, BVPS: ₹46.39 |
OKPLA Intrinsic Value vs Market Price — All Valuation Models
Ok Play fair value range ₹3–₹9 vs current market price ₹3.09 across 9 valuation models. For current market price and key ratios, visit OKPLA share price screener.
OKPLA Intrinsic Value Analysis — Undervalued or Overvalued?
Ok Play median intrinsic value ₹7.42, current price ₹3.09 — Trading Below Calculated Value by 140.1%, margin of safety 58.4%.
What is the intrinsic value of OKPLA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ok Play (OKPLA) is ₹7.42 (median value). With the current market price of ₹3.09, this represents a +140.1% variance from our estimated fair value.
The valuation range spans from ₹2.56 to ₹9.27, indicating ₹2.56 - ₹9.27.
Is OKPLA undervalued or overvalued?
Based on our multi-method analysis, Ok Play (OKPLA) appears to be trading below calculated value by approximately 140.1%.
OKPLA Financial Health — Key Ratios vs Industry Benchmarks
Ok Play financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.29 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.73x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
OKPLA Cash Flow Quality — Operating & Free Cash Flow
Ok Play operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹11 Cr | ₹-5 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹20 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹7 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹30 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |