Info Edge Intrinsic Value
Info Edge intrinsic value. Info Edge (NAUKRI) median intrinsic value is ₹970.38 from 10 valuation models (range ₹365–₹3044), vs current price ₹1217.50 — -20.3% downside (Trading Above Calculated Value), margin of safety -25.5%. Read NAUKRI dividend yield for the complete payout history and dividend yield track record.
NAUKRI Valuation Methods Summary — DCF, Graham Number & P/E
Info Edge intrinsic value across 10 models vs current price ₹1217.50 — upside/downside and value range per method. For current market price and key ratios, visit NAUKRI share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹419.04 | ₹335.23 - ₹502.85 | -65.6% | EPS: ₹34.92, Sector P/E: 12x |
| Book Value Method | asset | ₹3043.75 | ₹2739.38 - ₹3348.13 | +150.0% | Book Value/Share: ₹3105.31, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹365.25 | ₹328.73 - ₹401.78 | -70.0% | Revenue/Share: ₹443.69, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1672.62 | ₹1505.36 - ₹1839.88 | +37.4% | EBITDA: ₹3624.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹970.38 | ₹776.30 - ₹1164.46 | -20.3% | CF Growth: 11.1%, Discount: 15% |
| PEG Ratio Method | growth | ₹365.25 | ₹328.73 - ₹401.78 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹365.25 | ₹328.73 - ₹401.78 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2326.15 | ₹2093.54 - ₹2558.77 | +91.1% | ROE: 7.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1562.00 | ₹1405.80 - ₹1718.20 | +28.3% | EPS: ₹34.92, BVPS: ₹3105.31 |
| Dividend Yield Method | dividend | ₹365.25 | ₹328.73 - ₹401.78 | -70.0% | DPS: ₹8.40, Target Yield: 3.5% |
NAUKRI Intrinsic Value vs Market Price — All Valuation Models
Info Edge fair value range ₹365–₹3044 vs current market price ₹1217.50 across 10 valuation models. Compare with Info Edge value estimation to assess whether the stock is under or overvalued.
NAUKRI Intrinsic Value Analysis — Undervalued or Overvalued?
Info Edge median intrinsic value ₹970.38, current price ₹1217.50 — Trading Above Calculated Value by 20.3%, margin of safety -25.5%.
What is the intrinsic value of NAUKRI?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Info Edge (NAUKRI) is ₹970.38 (median value). With the current market price of ₹1217.50, this represents a -20.3% variance from our estimated fair value.
The valuation range spans from ₹365.25 to ₹3043.75, indicating ₹365.25 - ₹3043.75.
Is NAUKRI undervalued or overvalued?
Based on our multi-method analysis, Info Edge (NAUKRI) appears to be trading above calculated value by approximately 20.3%.
NAUKRI Financial Health — Key Ratios vs Industry Benchmarks
Info Edge financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 7.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 38.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.12x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
NAUKRI Cash Flow Quality — Operating & Free Cash Flow
Info Edge operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹1,076 Cr | ₹771 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹876 Cr | ₹467 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹702 Cr | ₹276 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹512 Cr | ₹333 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹707 Cr | ₹119 Cr | Positive Free Cash Flow | 7/10 |