Narmada Macplast Drip Irrigation Intrinsic Value
Narmada Macplast Drip Irrigation intrinsic value. Narmada Macplast Drip Irrigation (NARMP) median intrinsic value is ₹25.71 from 9 valuation models (range ₹7–₹66), vs current price ₹23.52 — +9.3% upside (Trading Near Calculated Value), margin of safety 8.5%. Compare with NARMP fundamental valuation to assess whether the stock is under or overvalued.
NARMP Valuation Methods Summary — DCF, Graham Number & P/E
Narmada Macplast Drip Irrigation intrinsic value across 9 models vs current price ₹23.52 — upside/downside and value range per method. For current market price and key ratios, visit NARMP share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹49.20 | ₹39.36 - ₹59.04 | +109.2% | EPS: ₹4.10, Sector P/E: 12x |
| Book Value Method | asset | ₹12.86 | ₹11.57 - ₹14.15 | -45.3% | Book Value/Share: ₹12.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹16.00 | ₹14.40 - ₹17.60 | -32.0% | Revenue/Share: ₹20.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹17.14 | ₹15.43 - ₹18.85 | -27.1% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹65.60 | ₹59.04 - ₹72.16 | +178.9% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹34.24 | ₹30.82 - ₹37.66 | +45.6% | Revenue Growth: 8.8%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹45.71 | ₹41.14 - ₹50.28 | +94.3% | ROE: 22.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹25.71 | ₹23.14 - ₹28.28 | +9.3% | EPS: ₹4.10, BVPS: ₹12.86 |
| Dividend Yield Method | dividend | ₹7.06 | ₹6.35 - ₹7.77 | -70.0% | DPS: ₹0.10, Target Yield: 3.5% |
NARMP Intrinsic Value vs Market Price — All Valuation Models
Narmada Macplast Drip Irrigation fair value range ₹7–₹66 vs current market price ₹23.52 across 9 valuation models. Read Narmada Macplast Drip Irrigati dividend policy for the complete payout history and dividend yield track record.
NARMP Intrinsic Value Analysis — Undervalued or Overvalued?
Narmada Macplast Drip Irrigation median intrinsic value ₹25.71, current price ₹23.52 — Trading Near Calculated Value by 9.3%, margin of safety 8.5%.
What is the intrinsic value of NARMP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Narmada Macplast Drip Irrigation (NARMP) is ₹25.71 (median value). With the current market price of ₹23.52, this represents a +9.3% variance from our estimated fair value.
The valuation range spans from ₹7.06 to ₹65.60, indicating ₹7.06 - ₹65.60.
Is NARMP undervalued or overvalued?
Based on our multi-method analysis, Narmada Macplast Drip Irrigation (NARMP) appears to be trading near calculated value by approximately 9.3%.
NARMP Financial Health — Key Ratios vs Industry Benchmarks
Narmada Macplast Drip Irrigation financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 22.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.74x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
NARMP Cash Flow Quality — Operating & Free Cash Flow
Narmada Macplast Drip Irrigation operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |