Narmada Gelatines Intrinsic Value
Narmada Gelatines intrinsic value. Narmada Gelatines (SHAWGELTIN) median intrinsic value is ₹556.36 from 10 valuation models (range ₹242–₹895), vs current price ₹447.40 — +24.4% upside (Trading Below Calculated Value), margin of safety 19.6%. For current market price and key ratios, visit Narmada Gelatines screener.
SHAWGELTIN Valuation Methods Summary — DCF, Graham Number & P/E
Narmada Gelatines intrinsic value across 10 models vs current price ₹447.40 — upside/downside and value range per method. Read Narmada Gelatines dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹810.24 | ₹648.19 - ₹972.29 | +81.1% | EPS: ₹67.52, Sector P/E: 12x |
| Book Value Method | asset | ₹241.67 | ₹217.50 - ₹265.84 | -46.0% | Book Value/Share: ₹241.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹336.00 | ₹302.40 - ₹369.60 | -24.9% | Revenue/Share: ₹420.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹600.00 | ₹540.00 - ₹660.00 | +34.1% | EBITDA: ₹60.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹565.97 | ₹452.78 - ₹679.16 | +26.5% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹432.13 | ₹388.92 - ₹475.34 | -3.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹556.36 | ₹500.72 - ₹612.00 | +24.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹894.80 | ₹805.32 - ₹984.28 | +100.0% | ROE: 27.6%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹483.33 | ₹435.00 - ₹531.66 | +8.0% | EPS: ₹67.52, BVPS: ₹241.67 |
| Dividend Yield Method | dividend | ₹314.29 | ₹282.86 - ₹345.72 | -29.8% | DPS: ₹11.00, Target Yield: 3.5% |
SHAWGELTIN Intrinsic Value vs Market Price — All Valuation Models
Narmada Gelatines fair value range ₹242–₹895 vs current market price ₹447.40 across 10 valuation models. Compare with SHAWGELTIN fair value estimate to assess whether the stock is under or overvalued.
SHAWGELTIN Intrinsic Value Analysis — Undervalued or Overvalued?
Narmada Gelatines median intrinsic value ₹556.36, current price ₹447.40 — Trading Below Calculated Value by 24.4%, margin of safety 19.6%.
What is the intrinsic value of SHAWGELTIN?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Narmada Gelatines (SHAWGELTIN) is ₹556.36 (median value). With the current market price of ₹447.40, this represents a +24.4% variance from our estimated fair value.
The valuation range spans from ₹241.67 to ₹894.80, indicating ₹241.67 - ₹894.80.
Is SHAWGELTIN undervalued or overvalued?
Based on our multi-method analysis, Narmada Gelatines (SHAWGELTIN) appears to be trading below calculated value by approximately 24.4%.
SHAWGELTIN Financial Health — Key Ratios vs Industry Benchmarks
Narmada Gelatines financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 27.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 22.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.41x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SHAWGELTIN Cash Flow Quality — Operating & Free Cash Flow
Narmada Gelatines operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹25 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹16 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |