Narendra Properties Intrinsic Value
Narendra Properties intrinsic value. Narendra Properties (NARPROP) median intrinsic value is ₹28.57 from 10 valuation models (range ₹10–₹60), vs current price ₹34.85 — -18.0% downside (Trading Above Median Value), margin of safety -22.0%. Read NARPROP dividend payout details for the complete payout history and dividend yield track record.
NARPROP Valuation Methods Summary — DCF, Graham Number & P/E
Narendra Properties intrinsic value across 10 models vs current price ₹34.85 — upside/downside and value range per method. Compare with NARPROP fair value to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹34.80 | ₹27.84 - ₹41.76 | -0.1% | EPS: ₹2.90, Sector P/E: 12x |
| Book Value Method | asset | ₹55.71 | ₹50.14 - ₹61.28 | +59.9% | Book Value/Share: ₹55.71, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹10.46 | ₹9.41 - ₹11.51 | -70.0% | Revenue/Share: ₹11.43, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹25.71 | ₹23.14 - ₹28.28 | -26.2% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹53.05 | ₹42.44 - ₹63.66 | +52.2% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹18.56 | ₹16.70 - ₹20.42 | -46.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹23.20 | ₹20.88 - ₹25.52 | -33.4% | Revenue Growth: -7.7%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹28.57 | ₹25.71 - ₹31.43 | -18.0% | ROE: 5.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹60.29 | ₹54.26 - ₹66.32 | +73.0% | EPS: ₹2.90, BVPS: ₹55.71 |
| Dividend Yield Method | dividend | ₹28.57 | ₹25.71 - ₹31.43 | -18.0% | DPS: ₹1.00, Target Yield: 3.5% |
NARPROP Intrinsic Value vs Market Price — All Valuation Models
Narendra Properties fair value range ₹10–₹60 vs current market price ₹34.85 across 10 valuation models. For current market price and key ratios, visit Narendra Properties share price today.
NARPROP Intrinsic Value Analysis — Undervalued or Overvalued?
Narendra Properties median intrinsic value ₹28.57, current price ₹34.85 — Trading Above Median Value by 18.0%, margin of safety -22.0%.
What is the intrinsic value of NARPROP?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Narendra Properties (NARPROP) is ₹28.57 (median value). With the current market price of ₹34.85, this represents a -18.0% variance from our estimated fair value.
The valuation range spans from ₹10.46 to ₹60.29, indicating ₹10.46 - ₹60.29.
Is NARPROP undervalued or overvalued?
Based on our multi-method analysis, Narendra Properties (NARPROP) appears to be trading above median value by approximately 18.0%.
NARPROP Financial Health — Key Ratios vs Industry Benchmarks
Narendra Properties financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 5.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.21x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
NARPROP Cash Flow Quality — Operating & Free Cash Flow
Narendra Properties operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹8 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |