Namo eWaste Management Financial Statements
Namo eWaste Management financial statements. In FY2024, Namo eWaste Management (NAMOEWASTE) reported revenue ₹47 Cr, net profit ₹4 Cr and EPS ₹2.28, with a net profit margin of 8.5% and ROE of 3.9%. Full financial statements from FY2023 to FY2026 (4 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see NAMOEWASTE screener.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
NAMOEWASTE Revenue, Net Profit & EBITDA — Year-on-Year Growth
NAMOEWASTE YoY (Dec 2023 vs Mar 2024) — revenue +161.1%, EBITDA +500.0%, expenses +147.1%. Read Namo eWaste Management dividend policy for the complete payout history and dividend yield track record.
NAMOEWASTE Income Statement — Revenue, EBITDA & Net Profit
Namo eWaste Management revenue ₹47 Cr, EBITDA ₹6 Cr, net profit ₹4 Cr, EPS ₹2.28 (2024) — net profit margin 8.5%. Analyse NAMOEWASTE shareholding pattern to track promoter, FII and institutional holdings.
| Particulars | Mar 2024 | Dec 2023 |
|---|---|---|
| Revenue | 47 | 18 |
| Expenses | 42 | 17 |
| EBITDA | 6 | 1 |
| Operating Profit Margin % | 12.00% | 6.00% |
| Depreciation | 0 | 0 |
| Interest | 0 | 1 |
| Profit Before Tax | 5 | 0 |
| Tax | 1 | 0 |
| Net Profit | 4 | 0 |
| Earnings Per Share (₹) | 2.28 | 0.34 |
NAMOEWASTE Balance Sheet — Assets, Liabilities & Shareholders' Equity
NAMOEWASTE total assets ₹119 Cr, total equity ₹103 Cr, total liabilities ₹ Cr (2026) — ROE 3.9%.
| Particulars | 2026 | 2025 | 2024 |
|---|---|---|---|
| ASSETS | |||
| Total Assets | 119 | 101 | 63 |
| Current Assets | 74 | 66 | 40 |
| Fixed Assets | 38 | 25 | 22 |
| Capital Work in Progress | 6 | 9 | 0 |
| Investments | 0 | 0 | 0 |
| Other Assets | 75 | 67 | 41 |
| LIABILITIES | |||
| Total Liabilities | |||
| Current Liabilities | 3 | 2 | 3 |
| Non-Current Liabilities | |||
| SHAREHOLDERS' EQUITY | |||
| Total Equity | 103 | 89 | 35 |
| Share Capital | 23 | 23 | 17 |
| Reserves & Surplus | 80 | 66 | 19 |
NAMOEWASTE Cash Flow Statement — Operating, Investing & Financing
Namo eWaste Management operating cash flow ₹5 Cr, investing ₹-12 Cr, financing ₹-3 Cr, net cash flow ₹-10 Cr (2026).
| Particulars | March 2026 | March 2025 | March 2024 |
|---|---|---|---|
| Operating Activities | 5 | -9 | 3 |
| Investing Activities | -12 | -12 | -3 |
| Financing Activities | -3 | 32 | 1 |
| Net Cash Flow | -10 | 10 | 2 |