Manoj Vaibhav Gems Financial Statements
Manoj Vaibhav Gems financial statements. In FYNone, Manoj Vaibhav Gems (MVGJL) reported revenue ₹2,702 Cr, net profit ₹114 Cr and EPS ₹23.20, with a net profit margin of 4.2% and ROE of 13.9%. Full financial statements from FY2020 to FY2025 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Analyse MVGJL shareholder distribution to track promoter, FII and institutional holdings.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MVGJL Revenue, Net Profit & EBITDA — Year-on-Year Growth
MVGJL YoY (March 2025 vs Period) — revenue +12.7%, net profit +14.0%, EBITDA +11.2%, expenses +12.7%. For live price, earnings ratios and company overview, see Manoj Vaibhav Gems stock price NSE.
MVGJL Income Statement — Revenue, EBITDA & Net Profit
Manoj Vaibhav Gems revenue ₹2,702 Cr, EBITDA ₹198 Cr, net profit ₹114 Cr, EPS ₹23.20 (None) — net profit margin 4.2%. Read Manoj Vaibhav Gems dividend policy for the complete payout history and dividend yield track record.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 2,702 | 2,397 | 2,161 | 2,031 | 1,698 | 1,443 | 1,284 |
| Expenses | 2,503 | 2,220 | 1,999 | 1,884 | 1,589 | 1,353 | 1,197 |
| EBITDA | 198 | 178 | 162 | 147 | 109 | 90 | 87 |
| Operating Profit Margin % | 7.00% | 7.00% | 7.00% | 7.00% | 6.00% | 6.00% | 6.00% |
| Depreciation | 10 | 8 | 8 | 9 | 9 | 9 | 9 |
| Interest | 36 | 40 | 45 | 43 | 42 | 43 | 45 |
| Profit Before Tax | 153 | 130 | 109 | 96 | 58 | 28 | 33 |
| Tax | 40 | 29 | 28 | 24 | 15 | 7 | 9 |
| Net Profit | 114 | 100 | 81 | 72 | 44 | 21 | 24 |
| Earnings Per Share (₹) | 23.20 | 20.56 | 18.37 | 18.32 | 11.18 | 21.22 | 24.96 |
MVGJL Balance Sheet — Assets, Liabilities & Shareholders' Equity
MVGJL total assets ₹1,498 Cr, total equity ₹719 Cr, total liabilities ₹ Cr (2025) — ROE 13.9%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Total Assets | 1,498 | 1,399 | 1,078 | 900 | 803 | 819 |
| Current Assets | 1,400 | 1,309 | 987 | 802 | 698 | 677 |
| Fixed Assets | 88 | 78 | 83 | 87 | 93 | 121 |
| Capital Work in Progress | 1 | 1 | 1 | 3 | 7 | 17 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1,410 | 1,321 | 994 | 809 | 704 | 681 |
| LIABILITIES | ||||||
| Total Liabilities | ||||||
| Current Liabilities | 44 | 64 | 133 | 130 | 140 | 93 |
| Non-Current Liabilities | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Total Equity | 719 | 618 | 345 | 273 | 229 | 208 |
| Share Capital | 49 | 49 | 39 | 10 | 10 | 10 |
| Reserves & Surplus | 670 | 569 | 306 | 263 | 219 | 198 |
MVGJL Cash Flow Statement — Operating, Investing & Financing
Manoj Vaibhav Gems operating cash flow ₹-67 Cr, investing ₹127 Cr, financing ₹-76 Cr, net cash flow ₹-16 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 |
|---|---|---|---|---|---|---|
| Operating Activities | -67 | 60 | 69 | 9 | -12 | 33 |
| Investing Activities | 127 | -126 | -4 | 1 | 11 | -6 |
| Financing Activities | -76 | 94 | -59 | -26 | 4 | -37 |
| Net Cash Flow | -16 | 28 | 7 | -15 | 4 | -9 |