MRC Agrotech Intrinsic Value
MRC Agrotech intrinsic value. MRC Agrotech (MRCAGRO) median intrinsic value is ₹13.84 from 8 valuation models (range ₹10–₹69), vs current price ₹34.61 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with MRC Agrotech valuation methods to assess whether the stock is under or overvalued.
MRCAGRO Valuation Methods Summary — DCF, Graham Number & P/E
MRC Agrotech intrinsic value across 8 models vs current price ₹34.61 — upside/downside and value range per method. Read MRCAGRO ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹10.38 | ₹8.30 - ₹12.46 | -70.0% | EPS: ₹0.12, Sector P/E: 12x |
| Book Value Method | asset | ₹17.10 | ₹15.39 - ₹18.81 | -50.6% | Book Value/Share: ₹17.10, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹69.22 | ₹62.30 - ₹76.14 | +100.0% | Revenue/Share: ₹87.74, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹13.84 | ₹12.46 - ₹15.22 | -60.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹10.38 | ₹9.34 - ₹11.42 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹10.38 | ₹9.34 - ₹11.42 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹17.30 | ₹15.57 - ₹19.03 | -50.0% | ROE: 7.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹10.38 | ₹9.34 - ₹11.42 | -70.0% | EPS: ₹0.12, BVPS: ₹17.10 |
MRCAGRO Intrinsic Value vs Market Price — All Valuation Models
MRC Agrotech fair value range ₹10–₹69 vs current market price ₹34.61 across 8 valuation models. For current market price and key ratios, visit MRCAGRO share price.
MRCAGRO Intrinsic Value Analysis — Undervalued or Overvalued?
MRC Agrotech median intrinsic value ₹13.84, current price ₹34.61 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of MRCAGRO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of MRC Agrotech (MRCAGRO) is ₹13.84 (median value). With the current market price of ₹34.61, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹10.38 to ₹69.22, indicating ₹10.38 - ₹69.22.
Is MRCAGRO undervalued or overvalued?
Based on our multi-method analysis, MRC Agrotech (MRCAGRO) appears to be trading above calculated value by approximately 60.0%.
MRCAGRO Financial Health — Key Ratios vs Industry Benchmarks
MRC Agrotech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 7.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.80x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MRCAGRO Cash Flow Quality — Operating & Free Cash Flow
MRC Agrotech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |