Mega Nirman & Industries Intrinsic Value
Mega Nirman & Industries intrinsic value. Mega Nirman & Industries (MNIL) median intrinsic value is ₹16.45 from 7 valuation models (range ₹15–₹22), vs current price ₹54.82 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit MNIL share price screener.
MNIL Valuation Methods Summary — DCF, Graham Number & P/E
Mega Nirman & Industries intrinsic value across 7 models vs current price ₹54.82 — upside/downside and value range per method. Compare with MNIL fair value to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹16.45 | ₹13.16 - ₹19.74 | -70.0% | EPS: ₹0.20, Sector P/E: 12x |
| Book Value Method | asset | ₹15.00 | ₹13.50 - ₹16.50 | -72.6% | Book Value/Share: ₹15.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹16.45 | ₹14.80 - ₹18.10 | -70.0% | Revenue/Share: ₹6.92, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹21.93 | ₹19.74 - ₹24.12 | -60.0% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹16.45 | ₹14.80 - ₹18.10 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹16.45 | ₹14.80 - ₹18.10 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹16.45 | ₹14.80 - ₹18.10 | -70.0% | EPS: ₹0.20, BVPS: ₹15.00 |
MNIL Intrinsic Value vs Market Price — All Valuation Models
Mega Nirman & Industries fair value range ₹15–₹22 vs current market price ₹54.82 across 7 valuation models. Read MNIL dividend payout details for the complete payout history and dividend yield track record.
MNIL Intrinsic Value Analysis — Undervalued or Overvalued?
Mega Nirman & Industries median intrinsic value ₹16.45, current price ₹54.82 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of MNIL?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Mega Nirman & Industries (MNIL) is ₹16.45 (median value). With the current market price of ₹54.82, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹15.00 to ₹21.93, indicating ₹15.00 - ₹21.93.
Is MNIL undervalued or overvalued?
Based on our multi-method analysis, Mega Nirman & Industries (MNIL) appears to be trading above calculated value by approximately 70.0%.
MNIL Financial Health — Key Ratios vs Industry Benchmarks
Mega Nirman & Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 2.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.42x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MNIL Cash Flow Quality — Operating & Free Cash Flow
Mega Nirman & Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹2 Cr | ₹-14 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |