Media Matrix Worldwide Intrinsic Value
Media Matrix Worldwide intrinsic value. Media Matrix Worldwide (MMWL) median intrinsic value is ₹8.16 from 9 valuation models (range ₹5–₹33), vs current price ₹16.33 — -50.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Media Matrix Worldwide stock price NSE.
MMWL Valuation Methods Summary — DCF, Graham Number & P/E
Media Matrix Worldwide intrinsic value across 9 models vs current price ₹16.33 — upside/downside and value range per method. Compare with MMWL fair price to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹4.90 | ₹3.92 - ₹5.88 | -70.0% | EPS: ₹0.04, Sector P/E: 15x |
| Book Value Method | asset | ₹8.23 | ₹7.41 - ₹9.05 | -49.6% | Book Value/Share: ₹8.23, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹32.66 | ₹29.39 - ₹35.93 | +100.0% | Revenue/Share: ₹106.90, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹14.87 | ₹13.38 - ₹16.36 | -8.9% | EBITDA: ₹28.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹11.50 | ₹9.20 - ₹13.80 | -29.6% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹4.90 | ₹4.41 - ₹5.39 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹4.90 | ₹4.41 - ₹5.39 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| ROE Based Valuation | profitability | ₹8.16 | ₹7.34 - ₹8.98 | -50.0% | ROE: 8.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹4.90 | ₹4.41 - ₹5.39 | -70.0% | EPS: ₹0.04, BVPS: ₹8.23 |
MMWL Intrinsic Value vs Market Price — All Valuation Models
Media Matrix Worldwide fair value range ₹5–₹33 vs current market price ₹16.33 across 9 valuation models. Read Media Matrix Worldwide dividend payments for the complete payout history and dividend yield track record.
MMWL Intrinsic Value Analysis — Undervalued or Overvalued?
Media Matrix Worldwide median intrinsic value ₹8.16, current price ₹16.33 — Trading Above Calculated Value by 50.0%, margin of safety -100.0%.
What is the intrinsic value of MMWL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Media Matrix Worldwide (MMWL) is ₹8.16 (median value). With the current market price of ₹16.33, this represents a -50.0% variance from our estimated fair value.
The valuation range spans from ₹4.90 to ₹32.66, indicating ₹4.90 - ₹32.66.
Is MMWL undervalued or overvalued?
Based on our multi-method analysis, Media Matrix Worldwide (MMWL) appears to be trading above calculated value by approximately 50.0%.
MMWL Financial Health — Key Ratios vs Industry Benchmarks
Media Matrix Worldwide financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.82 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 8.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 5.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MMWL Cash Flow Quality — Operating & Free Cash Flow
Media Matrix Worldwide operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹14 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-26 Cr | ₹-30 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹31 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹-59 Cr | ₹-59 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-170 Cr | ₹-170 Cr | Negative Cash Flow | 3/10 |