Maral Overseas Intrinsic Value
Maral Overseas intrinsic value. Maral Overseas (MARALOVER) median intrinsic value is ₹73.33 from 9 valuation models (range ₹26–₹145), vs current price ₹57.99 — +26.5% upside (Trading Below Calculated Value), margin of safety 20.9%. For current market price and key ratios, visit Maral Overseas share price today.
MARALOVER Valuation Methods Summary — DCF, Graham Number & P/E
Maral Overseas intrinsic value across 9 models vs current price ₹57.99 — upside/downside and value range per method. Compare with MARALOVER stock valuation models to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹79.20 | ₹63.36 - ₹95.04 | +36.6% | EPS: ₹6.60, Sector P/E: 12x |
| Book Value Method | asset | ₹26.43 | ₹23.79 - ₹29.07 | -54.4% | Book Value/Share: ₹26.43, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹115.98 | ₹104.38 - ₹127.58 | +100.0% | Revenue/Share: ₹248.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹115.98 | ₹104.38 - ₹127.58 | +100.0% | EBITDA: ₹87.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹144.97 | ₹115.98 - ₹173.96 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹42.24 | ₹38.02 - ₹46.46 | -27.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹52.81 | ₹47.53 - ₹58.09 | -8.9% | Revenue Growth: 0.0%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹73.33 | ₹66.00 - ₹80.66 | +26.5% | ROE: 19.8%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹52.86 | ₹47.57 - ₹58.15 | -8.8% | EPS: ₹6.60, BVPS: ₹26.43 |
MARALOVER Intrinsic Value vs Market Price — All Valuation Models
Maral Overseas fair value range ₹26–₹145 vs current market price ₹57.99 across 9 valuation models. Read MARALOVER dividend payout details for the complete payout history and dividend yield track record.
MARALOVER Intrinsic Value Analysis — Undervalued or Overvalued?
Maral Overseas median intrinsic value ₹73.33, current price ₹57.99 — Trading Below Calculated Value by 26.5%, margin of safety 20.9%.
What is the intrinsic value of MARALOVER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Maral Overseas (MARALOVER) is ₹73.33 (median value). With the current market price of ₹57.99, this represents a +26.5% variance from our estimated fair value.
The valuation range spans from ₹26.43 to ₹144.97, indicating ₹26.43 - ₹144.97.
Is MARALOVER undervalued or overvalued?
Based on our multi-method analysis, Maral Overseas (MARALOVER) appears to be trading below calculated value by approximately 26.5%.
MARALOVER Financial Health — Key Ratios vs Industry Benchmarks
Maral Overseas financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.68 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 19.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.51x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MARALOVER Cash Flow Quality — Operating & Free Cash Flow
Maral Overseas operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹90 Cr | ₹87 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹76 Cr | ₹62 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹61 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹16 Cr | ₹-29 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹34 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |