Man Infraconstruction Intrinsic Value
Man Infraconstruction intrinsic value. Man Infraconstruction (MANINFRA) median intrinsic value is ₹152.44 from 10 valuation models (range ₹37–₹286), vs current price ₹123.78 — +23.2% upside (Trading Below Calculated Value), margin of safety 18.8%. Compare with MANINFRA stock valuation models to assess whether the stock is under or overvalued.
MANINFRA Valuation Methods Summary — DCF, Graham Number & P/E
Man Infraconstruction intrinsic value across 10 models vs current price ₹123.78 — upside/downside and value range per method. For current market price and key ratios, visit Man Infraconstruction share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹50.88 | ₹40.70 - ₹61.06 | -58.9% | EPS: ₹4.24, Sector P/E: 12x |
| Book Value Method | asset | ₹285.56 | ₹257.00 - ₹314.12 | +130.7% | Book Value/Share: ₹285.56, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹74.27 | ₹66.84 - ₹81.70 | -40.0% | Revenue/Share: ₹92.84, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹180.74 | ₹162.67 - ₹198.81 | +46.0% | EBITDA: ₹244.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹152.44 | ₹121.95 - ₹182.93 | +23.2% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹37.13 | ₹33.42 - ₹40.84 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹37.13 | ₹33.42 - ₹40.84 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹202.47 | ₹182.22 - ₹222.72 | +63.6% | ROE: 7.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹165.05 | ₹148.55 - ₹181.56 | +33.3% | EPS: ₹4.24, BVPS: ₹285.56 |
| Dividend Yield Method | dividend | ₹37.13 | ₹33.42 - ₹40.84 | -70.0% | DPS: ₹0.90, Target Yield: 3.5% |
MANINFRA Intrinsic Value vs Market Price — All Valuation Models
Man Infraconstruction fair value range ₹37–₹286 vs current market price ₹123.78 across 10 valuation models. Read MANINFRA dividend track record for the complete payout history and dividend yield track record.
MANINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
Man Infraconstruction median intrinsic value ₹152.44, current price ₹123.78 — Trading Below Calculated Value by 23.2%, margin of safety 18.8%.
What is the intrinsic value of MANINFRA?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Man Infraconstruction (MANINFRA) is ₹152.44 (median value). With the current market price of ₹123.78, this represents a +23.2% variance from our estimated fair value.
The valuation range spans from ₹37.13 to ₹285.56, indicating ₹37.13 - ₹285.56.
Is MANINFRA undervalued or overvalued?
Based on our multi-method analysis, Man Infraconstruction (MANINFRA) appears to be trading below calculated value by approximately 23.2%.
MANINFRA Financial Health — Key Ratios vs Industry Benchmarks
Man Infraconstruction financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 55.81 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.27x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MANINFRA Cash Flow Quality — Operating & Free Cash Flow
Man Infraconstruction operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-50 Cr | ₹-212 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹133 Cr | ₹76 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹573 Cr | ₹375 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹448 Cr | ₹397 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹187 Cr | ₹187 Cr | Positive Free Cash Flow | 8/10 |