Man Industries Intrinsic Value
Man Industries intrinsic value. Man Industries (MANINDS) median intrinsic value is ₹549.21 from 9 valuation models (range ₹266–₹1006), vs current price ₹888.25 — -38.2% downside (Trading Above Calculated Value), margin of safety -61.7%. For current market price and key ratios, visit MANINDS stock price BSE.
MANINDS Valuation Methods Summary — DCF, Graham Number & P/E
Man Industries intrinsic value across 9 models vs current price ₹888.25 — upside/downside and value range per method. Read Man Industries dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹336.00 | ₹268.80 - ₹403.20 | -62.2% | EPS: ₹28.00, Sector P/E: 12x |
| Book Value Method | asset | ₹549.21 | ₹494.29 - ₹604.13 | -38.2% | Book Value/Share: ₹549.21, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹981.89 | ₹883.70 - ₹1080.08 | +10.5% | Revenue/Share: ₹1227.37, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹934.74 | ₹841.27 - ₹1028.21 | +5.2% | EBITDA: ₹592.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1005.86 | ₹804.69 - ₹1207.03 | +13.2% | CF Growth: 1.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹266.47 | ₹239.82 - ₹293.12 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹266.47 | ₹239.82 - ₹293.12 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹536.84 | ₹483.16 - ₹590.52 | -39.6% | ROE: 9.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹588.22 | ₹529.40 - ₹647.04 | -33.8% | EPS: ₹28.00, BVPS: ₹549.21 |
MANINDS Intrinsic Value vs Market Price — All Valuation Models
Man Industries fair value range ₹266–₹1006 vs current market price ₹888.25 across 9 valuation models. Compare with MANINDS fair value estimate to assess whether the stock is under or overvalued.
MANINDS Intrinsic Value Analysis — Undervalued or Overvalued?
Man Industries median intrinsic value ₹549.21, current price ₹888.25 — Trading Above Calculated Value by 38.2%, margin of safety -61.7%.
What is the intrinsic value of MANINDS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Man Industries (MANINDS) is ₹549.21 (median value). With the current market price of ₹888.25, this represents a -38.2% variance from our estimated fair value.
The valuation range spans from ₹266.47 to ₹1005.86, indicating ₹266.47 - ₹1005.86.
Is MANINDS undervalued or overvalued?
Based on our multi-method analysis, Man Industries (MANINDS) appears to be trading above calculated value by approximately 38.2%.
MANINDS Financial Health — Key Ratios vs Industry Benchmarks
Man Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 10.48 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.93x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
MANINDS Cash Flow Quality — Operating & Free Cash Flow
Man Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹472 Cr | ₹175 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹73 Cr | ₹18 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹345 Cr | ₹206 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-120 Cr | ₹-188 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹451 Cr | ₹392 Cr | Positive Free Cash Flow | 8/10 |