Mafatlal Industries Intrinsic Value

Mafatlal Industries intrinsic value. Mafatlal Industries (MAFATIND) median intrinsic value is ₹218.52 from 10 valuation models (range ₹62–₹328), vs current price ₹109.26 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read Mafatlal Industries dividend policy for the complete payout history and dividend yield track record.

Market Price (CMP)
₹109.26
Primary Intrinsic Value
₹116.64
Market Cap
₹153.0 Cr
+100.0% Upside
Median Value
₹218.52
Value Range
₹62 - ₹328
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

MAFATIND Valuation Methods Summary — DCF, Graham Number & P/E

Mafatlal Industries intrinsic value across 10 models vs current price ₹109.26 — upside/downside and value range per method. Compare with MAFATIND stock valuation models to assess whether the stock is under or overvalued.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹116.64 ₹93.31 - ₹139.97 +6.8% EPS: ₹9.72, Sector P/E: 12x
Book Value Method asset ₹273.15 ₹245.83 - ₹300.46 +150.0% Book Value/Share: ₹551.43, P/B: 1.0x
Revenue Multiple Method revenue ₹218.52 ₹196.67 - ₹240.37 +100.0% Revenue/Share: ₹2551.43, P/S: 0.8x
EBITDA Multiple Method earnings ₹218.52 ₹196.67 - ₹240.37 +100.0% EBITDA: ₹76.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹273.15 ₹218.52 - ₹327.78 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹62.21 ₹55.99 - ₹68.43 -43.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹80.09 ₹72.08 - ₹88.10 -26.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹218.52 ₹196.67 - ₹240.37 +100.0% ROE: 9.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹327.78 ₹295.00 - ₹360.56 +200.0% EPS: ₹9.72, BVPS: ₹551.43
Dividend Yield Method dividend ₹64.29 ₹57.86 - ₹70.72 -41.2% DPS: ₹2.25, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

MAFATIND Intrinsic Value vs Market Price — All Valuation Models

Mafatlal Industries fair value range ₹62–₹328 vs current market price ₹109.26 across 10 valuation models. For current market price and key ratios, visit Mafatlal Industries share price screener.

MAFATIND Intrinsic Value Analysis — Undervalued or Overvalued?

Mafatlal Industries median intrinsic value ₹218.52, current price ₹109.26 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of MAFATIND?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Mafatlal Industries (MAFATIND) is ₹218.52 (median value). With the current market price of ₹109.26, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹62.21 to ₹327.78, indicating ₹62.21 - ₹327.78.

Is MAFATIND undervalued or overvalued?

Based on our multi-method analysis, Mafatlal Industries (MAFATIND) appears to be trading below calculated value by approximately 100.0%.

MAFATIND Financial Health — Key Ratios vs Industry Benchmarks

Mafatlal Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 23.18 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 9.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.04x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

MAFATIND Cash Flow Quality — Operating & Free Cash Flow

Mafatlal Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹141 Cr ₹124 Cr Positive Free Cash Flow 8/10
March 2025 ₹-84 Cr ₹-93 Cr Negative Cash Flow 3/10
March 2024 ₹159 Cr ₹158 Cr Positive Free Cash Flow 8/10
March 2023 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2022 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10