Laxmi Organic Industries Intrinsic Value
Laxmi Organic Industries intrinsic value. Laxmi Organic Industries (LXCHEM) median intrinsic value is ₹354.16 from 5 valuation models (range ₹53–₹432), vs current price ₹177.08 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Laxmi Organic Industries share price today.
LXCHEM Valuation Methods Summary — DCF, Graham Number & P/E
Laxmi Organic Industries intrinsic value across 5 models vs current price ₹177.08 — upside/downside and value range per method. Read LXCHEM dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹361.09 | ₹324.98 - ₹397.20 | +103.9% | Book Value/Share: ₹361.09, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹354.16 | ₹318.74 - ₹389.58 | +100.0% | Revenue/Share: ₹536.73, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹244.36 | ₹219.92 - ₹268.80 | +38.0% | EBITDA: ₹224.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹432.20 | ₹345.76 - ₹518.64 | +144.1% | CF Growth: 15.0%, Discount: 15% |
| Dividend Yield Method | dividend | ₹53.12 | ₹47.81 - ₹58.43 | -70.0% | DPS: ₹0.30, Target Yield: 3.5% |
LXCHEM Intrinsic Value vs Market Price — All Valuation Models
Laxmi Organic Industries fair value range ₹53–₹432 vs current market price ₹177.08 across 5 valuation models. Compare with LXCHEM fair value to assess whether the stock is under or overvalued.
LXCHEM Intrinsic Value Analysis — Undervalued or Overvalued?
Laxmi Organic Industries median intrinsic value ₹354.16, current price ₹177.08 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of LXCHEM?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Laxmi Organic Industries (LXCHEM) is ₹354.16 (median value). With the current market price of ₹177.08, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹53.12 to ₹432.20, indicating ₹53.12 - ₹432.20.
Is LXCHEM undervalued or overvalued?
Based on our multi-method analysis, Laxmi Organic Industries (LXCHEM) appears to be trading below calculated value by approximately 100.0%.
LXCHEM Financial Health — Key Ratios vs Industry Benchmarks
Laxmi Organic Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.37 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 4.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.86x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
LXCHEM Cash Flow Quality — Operating & Free Cash Flow
Laxmi Organic Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹175 Cr | ₹-27 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹108 Cr | ₹-26 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹561 Cr | ₹316 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹199 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹46 Cr | ₹46 Cr | Positive Free Cash Flow | 8/10 |