Laxmi Dental Intrinsic Value
Laxmi Dental intrinsic value. Laxmi Dental (LAXMIDENTL) median intrinsic value is ₹381.08 from 9 valuation models (range ₹57–₹476), vs current price ₹190.54 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read LAXMIDENTL dividend growth for the complete payout history and dividend yield track record.
LAXMIDENTL Valuation Methods Summary — DCF, Graham Number & P/E
Laxmi Dental intrinsic value across 9 models vs current price ₹190.54 — upside/downside and value range per method. Compare with Laxmi Dental value estimation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹161.04 | ₹128.83 - ₹193.25 | -15.5% | EPS: ₹7.32, Sector P/E: 22x |
| Book Value Method | asset | ₹443.64 | ₹399.28 - ₹488.00 | +132.8% | Book Value/Share: ₹221.82, P/B: 2.0x |
| Revenue Multiple Method | revenue | ₹381.08 | ₹342.97 - ₹419.19 | +100.0% | Revenue/Share: ₹272.73, P/S: 2.0x |
| EBITDA Multiple Method | earnings | ₹381.08 | ₹342.97 - ₹419.19 | +100.0% | EBITDA: ₹56.00Cr, EV/EBITDA: 10x |
| Simple DCF (5Y) | dcf | ₹476.35 | ₹381.08 - ₹571.62 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹57.16 | ₹51.44 - ₹62.88 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹113.09 | ₹101.78 - ₹124.40 | -40.6% | Revenue Growth: 6.0%, Adj P/E: 15.5x |
| ROE Based Valuation | profitability | ₹381.08 | ₹342.97 - ₹419.19 | +100.0% | ROE: 16.4%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹191.14 | ₹172.03 - ₹210.25 | +0.3% | EPS: ₹7.32, BVPS: ₹221.82 |
LAXMIDENTL Intrinsic Value vs Market Price — All Valuation Models
Laxmi Dental fair value range ₹57–₹476 vs current market price ₹190.54 across 9 valuation models. For current market price and key ratios, visit LAXMIDENTL share price screener.
LAXMIDENTL Intrinsic Value Analysis — Undervalued or Overvalued?
Laxmi Dental median intrinsic value ₹381.08, current price ₹190.54 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of LAXMIDENTL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Laxmi Dental (LAXMIDENTL) is ₹381.08 (median value). With the current market price of ₹190.54, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹57.16 to ₹476.35, indicating ₹57.16 - ₹476.35.
Is LAXMIDENTL undervalued or overvalued?
Based on our multi-method analysis, Laxmi Dental (LAXMIDENTL) appears to be trading below calculated value by approximately 100.0%.
LAXMIDENTL Financial Health — Key Ratios vs Industry Benchmarks
Laxmi Dental financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.95 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
LAXMIDENTL Cash Flow Quality — Operating & Free Cash Flow
Laxmi Dental operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-5 Cr | ₹-44 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹44 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹8 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹14 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |